|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Combined
Balance Sheet (Statement of Net Assets) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of: |
6/30/08 |
6/30/07 |
|
Change |
|
|
|
Current Year |
Prior Year |
|
Amount |
Percent |
| Assets |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ 15,620,066 |
$ 15,408,462 |
|
$ 211,604 |
1% |
|
Accounts and notes receivable/net |
17,613,964 |
19,379,452 |
|
(1,765,488) |
-9% |
|
Inventories |
|
1,488,790 |
1,466,564 |
|
22,226 |
2% |
|
Deposits |
|
637,597 |
581,229 |
|
56,368 |
10% |
|
Prepaid expenses |
|
43,482 |
63,069 |
|
(19,587) |
-31% |
|
Total current assets |
|
35,403,899 |
36,898,776 |
|
(1,494,877) |
-4% |
|
Student loans receivable/net |
|
13,294,348 |
13,504,270 |
|
(209,922) |
-2% |
|
Investments |
|
6,257,214 |
7,391,331 |
|
(1,134,117) |
-15% |
|
Capital assets/net of depreciation |
222,248,552
|
224,062,347 |
|
(1,813,795) |
-1% |
|
Other assets |
|
978,544 |
978,544 |
|
- |
0% |
|
Total non-current assets |
|
242,778,658
|
245,936,492 |
|
(3,157,834) |
-1% |
| Total assets |
|
278,182,557 |
282,835,268 |
|
(4,652,711) |
-2% |
|
|
|
|
|
|
|
|
| Liabilities |
|
|
|
|
|
|
|
Accounts payable |
|
(5,731,865) |
(5,412,558) |
|
(319,307) |
6% |
|
Other accrued liabilities |
|
(8,507,893) |
(8,781,478) |
|
273,585 |
-3% |
|
Deferred revenue |
|
(2,554,640) |
(3,487,937) |
|
933,297 |
-27% |
|
Current portion of L/T liabilities |
|
(4,109,948) |
(3,336,234) |
|
(773,714) |
23% |
|
Total current liabilities |
|
(20,904,346) |
(21,018,207) |
|
113,861 |
-1% |
|
Funds held for others |
|
(719,500) |
(680,450) |
|
(39,050) |
6% |
|
Insurance and benefits reserves |
(1,815,317) |
(1,197,579) |
|
(617,738) |
52% |
|
Notes and bonds payable |
|
(49,013,728) |
(50,101,794) |
|
1,088,066 |
-2% |
|
Capital lease obligations |
|
(641,970) |
- |
|
(641,970) |
0% |
|
Funds due Michigan Tech Fund |
(600,000) |
(750,000) |
|
150,000 |
-20% |
|
Total non-current liabilities |
|
(52,790,515) |
(52,729,823) |
|
(60,692) |
0% |
| Total
liabilities |
|
(73,694,861) |
(73,748,030) |
|
53,169 |
0% |
|
|
|
|
|
|
|
|
|
Net (increase) decrease in net assets |
4,599,543 |
(7,751,451) |
|
12,350,994 |
-159% |
|
Net (Assets), July 1 |
|
(209,087,237) |
(201,335,786) |
|
(7,751,451) |
4% |
|
Prior Period Adjustments |
|
- |
- |
|
- |
#DIV/0! |
| Total net
assets |
|
(204,487,694) |
(209,087,237) |
|
4,599,543 |
-2% |
|
|
|
|
|
|
|
|
| Total
liabilites and net assets |
|
$ (278,182,555) |
$(282,835,267) |
|
$ 4,652,712 |
-2% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|