|
|
|
|
|
| |
| |
| |
| |
| |
| General Fund -
Current vs Prior Year Income Statement by Object |
| |
| |
Current Year |
Prior Year |
Change |
| OPERATING REVENUES |
Student Tuition and Fees |
$ 65,441,243 |
$ 58,355,593 |
$ 7,085,650 |
| |
Federal Grants and Contracts |
42,368 |
166,425 |
(124,057) |
| |
Indirect Cost Recoveries |
8,973,234 |
6,071,621 |
2,901,613 |
| |
Educational Activities |
410,427 |
572,134 |
(161,707) |
| |
Sales and Services of Dept Activities |
(179) |
2,415 |
(2,594) |
| |
74,867,093 |
65,168,188 |
9,698,905 |
| |
|
| OPERATING EXPENSES |
Salaries & Wages - Non-Faculty |
(23,300,209) |
(21,477,549) |
(1,822,660) |
| |
Salaries & Wages - Faculty |
(27,264,441) |
(26,651,343) |
(613,098) |
| |
Salaries & Wages - Graduate Students |
(2,925,311) |
(2,756,627) |
(168,684) |
| |
Salaries & Wages - Undergrad Students |
(1,156,287) |
(1,113,598) |
(42,689) |
| |
Fringe Benefits |
(21,545,828) |
(19,888,396) |
(1,657,432) |
| |
Supplies and Services |
(15,478,190) |
(14,538,679) |
(939,511) |
| |
Scholarships and Fellowships |
(15,169,843) |
(13,157,939) |
(2,011,904) |
| |
Utilities |
(4,653,119) |
(4,353,022) |
(300,097) |
| |
(111,493,228) |
(103,937,153) |
(7,556,075) |
| |
|
| TRANSFERS |
Mandatory Transfers In |
- |
- |
- |
| |
Mandatory Transfers Out |
(1,014,909) |
(1,046,247) |
31,338 |
| |
Non Mandatory Transfers In |
6,559,921 |
6,288,813 |
271,108 |
| |
Non Mandatory Transfers Out |
(17,071,823) |
(13,913,019) |
(3,158,804) |
| |
(11,526,811) |
(8,670,453) |
(2,856,358) |
| NON-OPERATING
REVENUES (EXPENSES) |
State appropriations, Operating |
48,131,899 |
48,243,884 |
(111,985) |
| |
Gift Income |
295,178 |
214,248 |
80,930 |
| |
Investment Income (loss) |
- |
(386,800) |
386,800 |
| |
Interest Expense |
- |
- |
- |
| |
48,427,077 |
48,071,332 |
355,745 |
| |
|
| Net
increase (decrease) in Net Assets |
274,131 |
631,914 |
(357,783) |
| |
|
| Net
assets (deficit), beginning of year |
(9,418,710) |
(10,050,624) |
631,914 |
| Net
assets (deficit), end of year |
$
(9,144,579) |
$
(9,418,710) |
$
274,131 |
| |
|
|
|
|
|