|
|
|
|
|
|
|
|
|
|
| |
| |
| |
| |
| |
| |
Combining Balance Sheet - Unrestricted Prior Year 06 |
|
| |
| |
|
Amount (Dr - Cr) |
|
| |
|
General |
Designated |
Auxiliary Activities |
Retirement Insurance |
Unrestricted Plant |
Combined |
|
| |
|
|
| |
Assets |
|
|
|
| |
Cash and cash equivalents |
$ (15,343,859) |
$
11,963,505 |
$
8,217,279 |
$
1,356,984 |
$
(3,608,509) |
$
2,585,400 |
|
| |
|
Accounts Receivable, net |
9,210,941 |
101,741 |
468,920 |
91,086 |
- |
9,872,688 |
|
| |
|
Inventories |
271,268 |
- |
1,319,058 |
- |
- |
1,590,326 |
|
| |
|
Deposits |
- |
- |
- |
486,526 |
- |
486,526 |
|
| |
|
Prepaid Expenses |
- |
- |
36,675 |
- |
14,760 |
51,435 |
|
| |
|
Total Current Assets |
(5,861,650) |
12,065,246 |
10,041,932 |
1,934,596 |
(3,593,749) |
14,586,375 |
|
| |
|
Student Loans Receivable, net |
- |
- |
- |
- |
- |
- |
|
| |
|
Investments |
- |
- |
- |
6,159,751 |
- |
6,159,751 |
|
| |
|
Capital assets, net of depreciation |
- |
- |
- |
- |
- |
- |
|
| |
|
Total Non-Current Assets |
- |
- |
- |
6,159,751 |
- |
6,159,751 |
|
| |
|
Total Assets |
(5,861,650) |
12,065,246 |
10,041,932 |
8,094,347 |
(3,593,749) |
20,746,126 |
|
| |
Liabilities |
- |
- |
- |
- |
- |
- |
|
| |
Current Portion of L/T Liabilities |
- |
- |
- |
(2,540,234) |
- |
(2,540,234) |
|
| |
|
Accounts Payable |
(1,130,550) |
(353,047) |
(588,739) |
(369,828) |
(230,145) |
(2,672,309) |
|
| |
|
Other accrued liabilities |
(1,443,770) |
(1,050) |
(91,696) |
(2,706,704) |
- |
(4,243,220) |
|
| |
|
Deferred revenue |
(275,690) |
- |
- |
- |
- |
(275,690) |
|
| |
|
Total Current Liabilities |
(2,850,010) |
(354,097) |
(680,435) |
(5,616,766) |
(230,145) |
(9,731,453) |
|
| |
|
Accrued Health & Liability Claims |
- |
- |
- |
(1,377,153) |
- |
(1,377,153) |
|
| |
|
Notes and Bonds Payable |
- |
- |
- |
- |
- |
- |
|
| |
|
Capital Lease Obligations |
- |
- |
- |
- |
- |
- |
|
| |
|
Funds Held for Others |
(707,050) |
- |
- |
- |
- |
(707,050) |
|
| |
|
Total Non-Current Liabilities |
(707,050) |
- |
- |
(1,377,153) |
- |
(2,084,203) |
|
| |
|
Total Liabilities |
(3,557,060) |
(354,097) |
(680,435) |
(6,993,919) |
(230,145) |
(11,815,656) |
|
| |
|
|
- |
- |
- |
- |
- |
- |
|
| |
|
Net (increase) decrease in Net Assets |
(631,914) |
289,620 |
(1,882,348) |
1,012,136 |
567,281 |
(645,225) |
|
| |
|
Net (Assets) Deficit, July 1 |
10,050,624 |
(12,000,768) |
(7,479,190) |
(2,112,565) |
3,256,613 |
(8,285,286) |
|
| |
|
Prior Period Adjustments |
- |
- |
- |
- |
- |
- |
|
| |
|
Total Net Assets |
$
9,418,710 |
$ (11,711,148) |
$
(9,361,538) |
$
(1,100,429) |
$
3,823,894 |
$
(8,930,511) |
|
| |
|
|
|
|
|
|
|
|
|
|