Combining Balance Sheet - Restricted Current Year 07
 
  Amount (Dr - Cr)
  Expendable Restricted Student Loan Unexpended Plant Debt Service Investment in Plant Restricted Total Prior Year Change
  Restricted Amount Percent
Assets      
  Cash and cash equivalents  $      (423,745)  $        118,481  $      (1,250,557)  $     10,398,770  $                   465  $       8,843,414  $     7,667,141  $    1,176,273 15%
  Accounts Receivable, net         7,400,182                          -            2,441,443                             -                             -            9,841,625         6,253,778        3,587,847 57%
  Inventories                          -                          -                             -                             -                             -                             -                      -                     - 0%
  Deposits                          -                          -                             -                             -                             -                             -                      -                     - 0%
  Prepaid Expenses                          -                          -                             -                             -                             -                             -                      -                     - 0%
  Total Current Assets         6,976,437            118,481            1,190,886         10,398,770                       465         18,685,039       13,920,919        4,764,120 34%
  Student Loans Receivable, net                          -       13,504,270                             -                             -                             -         13,504,270       12,754,950           749,320 6%
  Investments                          -                          -                             -                             -                             -                             -                      -                     - 0%
  Capital assets, net of depreciation                          -                          -                             -                             -       224,062,347       224,062,347     221,537,171        2,525,176 1%
  Other Assets                          -                          -                             -                             -               978,544               978,544                      -           978,544 0%
  Total Non-Current Assets                          -       13,504,270                             -                             -       224,062,347       237,566,617     234,292,121        3,274,496 1%
  Total Assets         6,976,437       13,622,751            1,190,886         10,398,770       224,062,812       256,251,656     248,213,040        8,038,616 3%
Liabilities                          -                          -                             -                             -                             -                             -                      -                     - 0%
  Current Portion of L/T Liabilities                          -                          -                             -                             -          (1,030,000)          (1,030,000)        (1,240,290)           210,290 -17%
  Accounts Payable           (645,667)               (3,167)             (610,432)             (441,500)                             -          (1,700,766)        (3,845,208)        2,144,442 -56%
  Other accrued liabilities                          -                          -                             -                             -                             -                             -                      -                     - 0%
  Deferred revenue       (3,300,000)                          -                             -                             -                             -          (3,300,000)        (2,445,000)          (855,000) 35%
  Total Current Liabilities       (3,945,667)               (3,167)             (610,432)             (441,500)          (1,030,000)          (6,030,766)        (7,530,498)        1,499,732 -20%
  Accrued Health & Liability Claims                          -                          -                             -                             -                             -                             -                      -                     - 0%
  Notes and Bonds Payable                          -                          -                             -                             -        (50,101,794)        (50,101,794)      (48,158,795)       (1,942,999) 4%
  Capital Lease Obligations                          -                          -                             -                             -                             -                             -          (118,871)           118,871 0%
  Funds Held for Others                          -                          -                             -                             -                             -                             -                      -                     - 0%
  Total Non-Current Liabilities                          -                          -                             -                             -        (50,101,794)        (50,101,794)      (48,277,666)       (1,824,128) 4%
  Total Liabilities       (3,945,667)               (3,167)             (610,432)             (441,500)        (51,131,794)        (56,132,560)      (55,808,164)          (324,396) 1%
                             -                          -                             -                             -                             -                             -                      -                     - 0%
  Net (increase) decrease in Net Assets       (1,228,825)           (106,180)          (4,407,713)               617,109          (3,567,152)          (8,692,761)         3,582,964     (12,275,725) -343%
  Net (Assets) Deficit, July 1       (1,801,945)     (13,513,404)            3,827,260        (10,574,379)     (170,342,409)     (192,404,877)    (195,987,839)        3,582,962 -2%
  Prior Period Adjustments                          -                          -                             -                             -                             -                             -                      -                     - 0%
  Total Net Assets  $   (3,030,770)  $ (13,619,584)  $         (580,453)  $      (9,957,270)  $ (173,909,561)  $ (201,097,638)  $(192,404,875)  $   (8,692,763) 5%