|
|
|
|
|
|
| |
| |
| |
| |
| |
| General Fund -
Current vs Prior Year Income Statement by Function |
|
| |
| |
Current Year |
Prior Year |
Change |
|
| OPERATING REVENUES |
Student Tuition and Fees |
$ 58,355,593 |
$ 52,785,882 |
$ 5,569,711 |
|
| |
Federal Grants and Contracts |
166,425 |
192,803 |
(26,378) |
|
| |
Indirect Cost Recoveries |
6,071,621 |
5,658,642 |
412,979 |
|
| |
Educational Activities |
572,134 |
549,762 |
22,372 |
|
| |
Sales and Services of Dept Activities |
2,415 |
1,402 |
1,013 |
|
| |
65,168,188 |
59,188,491 |
5,979,697 |
|
| |
|
|
| OPERATING EXPENSES |
Instruction |
(44,318,950) |
(43,122,814) |
(1,196,136) |
|
| |
Research |
(8,955,599) |
(6,380,785) |
(2,574,814) |
|
| |
Public Service |
(481,825) |
(1,061,904) |
580,079 |
|
| |
Academic Support |
(10,897,564) |
(10,272,878) |
(624,686) |
|
| |
Student Services |
(5,516,794) |
(4,928,717) |
(588,077) |
|
| |
Institutional Support |
(11,991,220) |
(11,477,738) |
(513,482) |
|
| |
Operation and Maintenance of Plant |
(10,130,354) |
(9,570,122) |
(560,232) |
|
| |
Student Financial Support |
(11,644,848) |
(11,649,229) |
4,381 |
|
| |
(103,937,154) |
(98,464,187) |
(5,472,967) |
|
| |
|
|
| TRANSFERS |
Mandatory Transfers In |
- |
4,801 |
(4,801) |
|
| |
Mandatory Transfers Out |
(1,046,247) |
(1,368,488) |
322,241 |
|
| |
Non Mandatory Transfers In |
6,288,813 |
7,018,682 |
(729,869) |
|
| |
Non Mandatory Transfers Out |
(13,913,019) |
(14,261,766) |
348,747 |
|
| |
(8,670,453) |
(8,606,771) |
(63,682) |
|
| NON-OPERATING
REVENUES (EXPENSES) |
State appropriations, Operating |
48,243,884 |
49,669,588 |
(1,425,704) |
|
| |
Gift Income |
214,248 |
210,402 |
3,846 |
|
| |
Investment Income (loss) |
(386,800) |
(150,535) |
(236,265) |
|
| |
Interest Expense |
- |
(12,688) |
12,688 |
|
| |
48,071,332 |
49,716,767 |
(1,645,435) |
|
| |
|
|
| Net
increase (decrease) in Net Assets |
631,913 |
1,834,300 |
(1,202,387) |
|
| |
|
|
| Net
assets (deficit), beginning of year |
(10,050,683) |
(11,884,982) |
1,834,299 |
|
| Net
assets (deficit), end of year |
$
(9,418,770) |
$(10,050,682) |
$
631,912 |
|
| |
|
|
|
|
|
|