|
|
|
|
|
| |
| |
| |
| |
| |
| General Fund -
Current vs Prior Year Income Statement by Object |
| |
| |
Current Year |
Prior Year |
Change |
| OPERATING REVENUES |
Student Tuition and Fees |
$ 52,785,882 |
$ 52,113,888 |
$
671,993 |
| |
Federal Grants and Contracts |
192,803 |
177,512 |
15,291 |
| |
Indirect Cost Recoveries |
5,658,642 |
5,088,062 |
570,580 |
| |
Educational Activities |
549,762 |
565,522 |
(15,759) |
| |
Sales and Services of Dept Activities |
1,402 |
974 |
428 |
| |
59,188,490 |
57,945,958 |
1,242,533 |
| |
|
| OPERATING EXPENSES |
Salaries & Wages - Non-Faculty |
(20,428,614) |
(21,188,949) |
760,335 |
| |
Salaries & Wages - Faculty |
(25,002,985) |
(23,626,093) |
(1,376,891) |
| |
Salaries & Wages - Graduate Students |
(2,829,155) |
(3,211,138) |
381,984 |
| |
Salaries & Wages - Undergrad Students |
(1,123,637) |
(1,122,840) |
(796) |
| |
Fringe Benefits |
(18,708,818) |
(17,643,972) |
(1,064,845) |
| |
Supplies and Services |
(12,974,631) |
(13,660,893) |
686,261 |
| |
Scholarships and Fellowships |
(13,110,139) |
(11,915,197) |
(1,194,943) |
| |
Utilities |
(4,286,209) |
(3,207,645) |
(1,078,564) |
| |
(98,464,187) |
(95,576,727) |
(2,887,460) |
| |
|
| TRANSFERS |
Mandatory Transfers In |
4,801 |
(1,953) |
6,754 |
| |
Mandatory Transfers Out |
(1,368,488) |
(1,366,170) |
(2,318) |
| |
Non Mandatory Transfers In |
7,018,682 |
5,323,041 |
1,695,641 |
| |
Non Mandatory Transfers Out |
(14,261,766) |
(16,291,723) |
2,029,957 |
| |
(8,606,771) |
(12,336,805) |
3,730,034 |
| NON-OPERATING
REVENUES (EXPENSES) |
State appropriations, Operating |
49,669,588 |
47,436,113 |
2,233,475 |
| |
Gift Income |
210,402 |
145,546 |
64,856 |
| |
Investment Income (loss) |
(150,535) |
(60,951) |
(89,584) |
| |
Interest Expense |
(12,688) |
(13,787) |
1,099 |
| |
49,716,766 |
47,506,920 |
2,209,846 |
| |
|
| Net
increase (decrease) in Net Assets |
1,834,299 |
(2,460,654) |
4,294,953 |
| |
|
| Net
assets, beginning of year |
(11,884,982) |
(9,424,328) |
(2,460,654) |
| Net assets, end of year |
|
$(10,050,684) |
$(11,884,982) |
$ 1,834,299 |
| |
|
|
|
|
|