General Fund - Current vs Prior Year Income Statement by Function  
 
  Current Year Prior Year Change  
OPERATING REVENUES Student Tuition and Fees  $ 52,785,882  $ 52,113,888  $    671,993  
  Federal Grants and Contracts         192,803         177,512         15,291  
  Indirect Cost Recoveries       5,658,642       5,088,062        570,580  
  Educational Activities         549,762         565,522        (15,759)  
  Sales and Services of Dept Activities             1,402                974              428  
      59,188,490     57,945,958     1,242,533  
     
OPERATING EXPENSES Instruction    (43,126,631)    (45,396,565)     2,269,934  
  Research      (6,380,785)      (3,339,982)    (3,040,803)  
  Public Service      (1,061,904)        (720,977)       (340,927)  
  Academic Support    (10,272,878)    (10,378,100)        105,221  
  Student Services      (4,928,717)      (5,076,163)        147,446  
  Institutional Support    (11,473,922)    (11,830,112)        356,190  
  Operation and Maintenance of Plant      (9,570,122)      (8,435,997)    (1,134,125)  
  Student Financial Support    (11,649,229)    (10,398,833)    (1,250,396)  
     (98,464,187)    (95,576,727)    (2,887,460)  
     
TRANSFERS Mandatory Transfers In             4,801            (1,953)           6,754  
  Mandatory Transfers Out      (1,368,488)      (1,366,170)          (2,318)  
  Non Mandatory Transfers In       7,018,682       5,323,041     1,695,641  
  Non Mandatory Transfers Out    (14,261,766)    (16,291,723)     2,029,957  
       (8,606,771)    (12,336,805)     3,730,034  
NON-OPERATING REVENUES (EXPENSES) State appropriations, Operating     49,669,588     47,436,113     2,233,475  
  Gift Income         210,402         145,546         64,856  
  Investment Income (loss)        (150,535)          (60,951)        (89,584)  
  Interest Expense          (12,688)          (13,787)           1,099  
      49,716,766     47,506,920     2,209,846  
     
Net increase (decrease) in Net Assets       1,834,299      (2,460,654)     4,294,953  
     
Net assets, beginning of year    (11,884,982)      (9,424,328)    (2,460,654)  
Net assets, end of year    $(10,050,683)  $(11,884,982)  $ 1,834,299