|
|
|
|
|
|
| |
| |
| |
| |
| |
| General Fund -
Current vs Prior Year Income Statement by Function |
|
| |
| |
Current Year |
Prior Year |
Change |
|
| OPERATING REVENUES |
Student Tuition and Fees |
$ 52,785,882 |
$ 52,113,888 |
$
671,993 |
|
| |
Federal Grants and Contracts |
192,803 |
177,512 |
15,291 |
|
| |
Indirect Cost Recoveries |
5,658,642 |
5,088,062 |
570,580 |
|
| |
Educational Activities |
549,762 |
565,522 |
(15,759) |
|
| |
Sales and Services of Dept Activities |
1,402 |
974 |
428 |
|
| |
59,188,490 |
57,945,958 |
1,242,533 |
|
| |
|
|
| OPERATING EXPENSES |
Instruction |
(43,126,631) |
(45,396,565) |
2,269,934 |
|
| |
Research |
(6,380,785) |
(3,339,982) |
(3,040,803) |
|
| |
Public Service |
(1,061,904) |
(720,977) |
(340,927) |
|
| |
Academic Support |
(10,272,878) |
(10,378,100) |
105,221 |
|
| |
Student Services |
(4,928,717) |
(5,076,163) |
147,446 |
|
| |
Institutional Support |
(11,473,922) |
(11,830,112) |
356,190 |
|
| |
Operation and Maintenance of Plant |
(9,570,122) |
(8,435,997) |
(1,134,125) |
|
| |
Student Financial Support |
(11,649,229) |
(10,398,833) |
(1,250,396) |
|
| |
(98,464,187) |
(95,576,727) |
(2,887,460) |
|
| |
|
|
| TRANSFERS |
Mandatory Transfers In |
4,801 |
(1,953) |
6,754 |
|
| |
Mandatory Transfers Out |
(1,368,488) |
(1,366,170) |
(2,318) |
|
| |
Non Mandatory Transfers In |
7,018,682 |
5,323,041 |
1,695,641 |
|
| |
Non Mandatory Transfers Out |
(14,261,766) |
(16,291,723) |
2,029,957 |
|
| |
(8,606,771) |
(12,336,805) |
3,730,034 |
|
| NON-OPERATING
REVENUES (EXPENSES) |
State appropriations, Operating |
49,669,588 |
47,436,113 |
2,233,475 |
|
| |
Gift Income |
210,402 |
145,546 |
64,856 |
|
| |
Investment Income (loss) |
(150,535) |
(60,951) |
(89,584) |
|
| |
Interest Expense |
(12,688) |
(13,787) |
1,099 |
|
| |
49,716,766 |
47,506,920 |
2,209,846 |
|
| |
|
|
| Net
increase (decrease) in Net Assets |
1,834,299 |
(2,460,654) |
4,294,953 |
|
| |
|
|
| Net
assets, beginning of year |
(11,884,982) |
(9,424,328) |
(2,460,654) |
|
| Net assets, end of year |
|
$(10,050,683) |
$(11,884,982) |
$ 1,834,299 |
|
| |
|
|
|
|
|
|