|
|
|
|
|
|
|
|
|
|
| |
| |
| |
| |
| |
| |
Combining Balance Sheet - Unrestricted Prior Year 04 |
|
| |
| |
|
Amount (Dr - Cr) |
|
| |
|
General |
Designated |
Auxiliary Activities |
Retirement Insurance |
Unrestricted Plant |
Combined |
|
| |
|
|
| |
Assets |
|
|
|
| |
Cash and cash equivalents |
$ (16,168,781) |
$
11,420,727 |
$
6,770,296 |
$
8,229,029 |
$
(1,660,612) |
$
8,590,659 |
|
| |
|
Accounts Receivable, net |
8,723,240 |
456,448 |
502,377 |
62,672 |
- |
9,744,737 |
|
| |
|
Inventories |
216,346 |
- |
1,017,991 |
- |
- |
1,234,337 |
|
| |
|
Deposits |
- |
- |
- |
388,850 |
- |
388,850 |
|
| |
|
Prepaid Expenses |
- |
- |
39,679 |
- |
14,760 |
54,439 |
|
| |
|
Total Current Assets |
(7,229,194) |
11,877,175 |
8,330,343 |
8,680,550 |
(1,645,852) |
20,013,021 |
|
| |
|
Student Loans Receivable, net |
- |
- |
- |
- |
- |
- |
|
| |
|
Investments |
- |
- |
- |
- |
- |
- |
|
| |
|
Capital assets, net of depreciation |
- |
- |
- |
- |
- |
- |
|
| |
|
Total Non-Current Assets |
- |
- |
- |
- |
- |
- |
|
| |
|
Total Assets |
(7,229,194) |
11,877,175 |
8,330,343 |
8,680,550 |
(1,645,852) |
20,013,021 |
|
| |
Liabilities |
- |
- |
- |
- |
- |
- |
|
| |
Current Portion of L/T Liabilities |
- |
- |
- |
(2,398,444) |
- |
(2,398,444) |
|
| |
|
Accounts Payable |
(864,161) |
(271,377) |
(479,989) |
(591,463) |
(15,074) |
(2,222,063) |
|
| |
|
Other accrued liabilities |
(2,840,834) |
- |
(76,957) |
(2,782,720) |
- |
(5,700,512) |
|
| |
|
Deferred revenue |
(364,343) |
- |
- |
- |
- |
(364,343) |
|
| |
|
Total Current Liabilities |
(4,069,338) |
(271,377) |
(556,946) |
(5,772,626) |
(15,074) |
(10,685,361) |
|
| |
|
Accrued Health & Liability Claims |
- |
- |
- |
(1,684,342) |
- |
(1,684,342) |
|
| |
|
Notes and Bonds Payable |
- |
- |
- |
- |
- |
- |
|
| |
|
Capital Lease Obligations |
- |
- |
- |
- |
- |
- |
|
| |
|
Funds Held for Others |
(586,450) |
- |
- |
- |
- |
(586,450) |
|
| |
|
Total Non-Current Liabilities |
(586,450) |
- |
- |
(1,684,342) |
- |
(2,270,792) |
|
| |
|
Total Liabilities |
(4,655,788) |
(271,377) |
(556,946) |
(7,456,968) |
(15,074) |
(12,956,153) |
|
| |
|
|
- |
- |
- |
- |
- |
- |
|
| |
|
Net (increase) decrease in Net Assets |
2,460,654 |
(3,120,757) |
(2,376,462) |
(25,753) |
(442,275) |
(3,504,593) |
|
| |
|
Net (Assets) Deficit, July 1 |
9,424,328 |
(8,485,041) |
(5,396,934) |
(1,197,829) |
2,103,201 |
(3,552,275) |
|
| |
|
Prior Period Adjustments |
- |
- |
- |
- |
- |
- |
|
| |
|
Total Net Assets |
$
11,884,982 |
$ (11,605,798) |
$
(7,773,397) |
$
(1,223,582) |
$
1,660,926 |
$
(7,056,868) |
|
| |
|
|
|
|
|
|
|
|
|
|