| Year ended June 30, 1980 | ||||||||||||||||
| STATEMENTS OF CURRENT FUNDS REVENUES, EXPENDITURES AND TRANSFERS | ||||||||||||||||
| Michigan Technological University | ||||||||||||||||
| Year ended | ||||||||||||||||
| June 30, 1979 | ||||||||||||||||
| Auxiliary | Expendable | Total | Total | |||||||||||||
| General | Designated | Activities | Restricted | Current | Current | |||||||||||
| Fund | Fund | Fund | Sub Total | Fund | Funds | Funds | ||||||||||
| REVENUES | ||||||||||||||||
| Tuition and fees | $8,207,873 | $0 | $0 | $8,207,873 | $0 | $8,207,873 | $7,052,300 | |||||||||
| State appropriations | 19,077,175 | 0 | 0 | 19,077,175 | 1,410,950 | 20,488,125 | 18,612,525 | |||||||||
| Federal contracts and grants | 109,407 | 0 | 0 | 109,407 | 3,746,881 | 3,856,288 | 3,170,208 | |||||||||
| Private gifts, grants and contracts | 2,441 | 305,003 | 0 | 307,444 | 3,271,402 | 3,578,846 | 2,614,103 | |||||||||
| Indirect cost recoveries | 1,007,408 | 0 | 0 | 1,007,408 | -1,007,408 | 0 | 0 | |||||||||
| Endowment income | 0 | 0 | 0 | 0 | 38,498 | 38,498 | 23,207 | |||||||||
| Other investment income | 422,491 | 138,088 | 280,320 | 840,899 | 0 | 840,899 | 644,520 | |||||||||
| Sales and services of educaitonal activities | 283,116 | 360,938 | 0 | 644,054 | 0 | 644,054 | 636,947 | |||||||||
| Sales and services of auxiliary activities | 0 | 0 | 9,334,427 | 9,334,427 | 0 | 9,334,427 | 8,460,386 | |||||||||
| Other sources | 171,693 | 229,554 | 0 | 401,247 | 717 | 401,964 | 214,858 | |||||||||
| (Increase) decrease in restricted revenues held for future expenditures | 0 | 0 | 0 | 0 | -266,200 | -266,200 | 287,916 | |||||||||
| TOTAL REVENUES | 29,281,604 | 1,033,583 | 9,614,747 | 39,929,934 | 7,194,840 | 47,124,774 | 41,716,970 | |||||||||
| EXPENDITURES | ||||||||||||||||
| Education and general: | ||||||||||||||||
| Instruction | 13,084,603 | 388,402 | 0 | 13,473,005 | 210,523 | 13,683,528 | 12,625,122 | |||||||||
| Research | 303,652 | 100,506 | 0 | 404,158 | 5,945,494 | 6,349,652 | 5,533,436 | |||||||||
| Public services | 389,599 | 101,618 | 0 | 491,217 | 235,132 | 726,349 | 628,356 | |||||||||
| Academic support | 2,760,997 | 4,819 | 0 | 2,765,816 | 7,008 | 2,772,824 | 2,652,862 | |||||||||
| Student services | 3,034,412 | 1,074 | 0 | 3,035,486 | 68,264 | 3,103,750 | 2,538,235 | |||||||||
| Institutional support | 3,642,938 | 37,989 | 0 | 3,680,927 | 182,289 | 3,863,216 | 3,158,017 | |||||||||
| Operation and maintenance of plant | 3,760,619 | 0 | 0 | 3,760,619 | 65,860 | 3,826,479 | 3,469,265 | |||||||||
| Scholarships and fellowships | 917,985 | 2,221 | 0 | 920,206 | 643,723 | 1,563,929 | 1,408,907 | |||||||||
| Auxiliary activities | 0 | 0 | 7,530,059 | 7,530,059 | 0 | 7,530,059 | 6,983,255 | |||||||||
| TOTAL EXPENDITURES | 27,894,805 | 636,629 | 7,530,059 | 36,061,493 | 7,358,293 | 43,419,786 | 38,997,455 | |||||||||
| MANDATORY TRANSFERS | ||||||||||||||||
| Instruction | 7,200 | 0 | 0 | 7,200 | -7,200 | 0 | 0 | |||||||||
| Research | 70,775 | 0 | 0 | 70,775 | -70,775 | 0 | 0 | |||||||||
| Institutional support | 49,205 | 0 | 0 | 49,205 | -49,205 | 0 | 0 | |||||||||
| Operation and maintenance of plant | 44,100 | 0 | 0 | 44,100 | -44,100 | 0 | 0 | |||||||||
| Scholarships and fellowships | 148,426 | 0 | 0 | 148,426 | -144,121 | 4,305 | 11,615 | |||||||||
| Debt service | 267,940 | 0 | 1,411,075 | 1,679,015 | 0 | 1,679,015 | 1,508,058 | |||||||||
| OTHER TRANSFERS | ||||||||||||||||
| Instruction | -414 | 0 | 0 | -414 | 414 | 0 | 0 | |||||||||
| Research | -70,021 | 0 | 0 | -70,021 | 70,021 | 0 | 0 | |||||||||
| Public services | -1,189 | 0 | 0 | -1,189 | 1,189 | 0 | 0 | |||||||||
| Plant improvement | 259,906 | 208,718 | 991,594 | 1,460,218 | 80,324 | 1,540,542 | 515,935 | |||||||||
| To Endowment Fund | 0 | 18,366 | 0 | 18,366 | 0 | 18,366 | 0 | |||||||||
| TOTAL EXPENDITURES AND TRANSFERS | 28,670,733 | 863,713 | 9,932,728 | 39,467,174 | 7,194,840 | 46,662,014 | 41,033,063 | |||||||||
| REVENUES OVER (UNDER) EPXENDITURES AND TRANSFERS | $610,871 | $169,870 | -$317,981 | $462,760 | $0 | $462,760 | $683,907 | |||||||||