| FY | As of JUL |
| OVHD YTD Activity for Current Year | YTD Activity for Current Year | Budget | Project to Date Expenditures | Encumbrance | Balance |
Program L2 | College and Title | Department and Title | | | | | | | |
000 - Research | 19000 - Pavlis Honors College | 20120 - Pavlis Honors College | | 531.48 | 1,506.68 | 273,108.00 | 74,355.10 | 0.00 | 198,752.90 |
| | 531.48 | 1,506.68 | 273,108.00 | 74,355.10 | 0.00 | 198,752.90 |
21000 - School Of Business & Economics | 21002 - School of Business and Economics | | 0.00 | 1,000.00 | 15,346.02 | 16,383.29 | 0.00 | -1,037.27 |
| | 0.00 | 1,000.00 | 15,346.02 | 16,383.29 | 0.00 | -1,037.27 |
22000 - College Of Engineering | 22200 - Chemical Engineering | | 14,605.94 | 65,202.25 | 4,174,262.97 | 2,210,883.13 | 3,791.00 | 1,959,588.84 |
22400 - Civil & Environmental Engineering | | 32,220.66 | 144,738.00 | 10,447,287.71 | 6,111,513.16 | 543,178.33 | 3,792,596.22 |
22500 - Electrical and Computer Engineering | | 58,496.85 | 147,670.81 | 4,581,423.11 | 2,917,911.26 | 10,394.79 | 1,653,117.06 |
22550 - Geological & Mining Eng & Sciences | | 26,124.15 | 94,388.08 | 6,803,765.00 | 4,212,072.14 | 272,431.45 | 2,319,261.41 |
22600 - Mechanical Engrg-Engrg Mechanics | | 82,118.77 | 309,687.19 | 14,727,149.58 | 6,884,779.43 | 2,386,333.76 | 5,456,036.39 |
22700 - Materials Science and Engineering | | 32,466.88 | 91,398.02 | 6,180,600.13 | 3,138,658.30 | 3,545.00 | 3,038,396.83 |
28900 - Biomedical Engineering | | 31,379.21 | 93,495.20 | 2,597,568.00 | 1,293,541.34 | 7,259.99 | 1,296,766.67 |
| | 277,412.46 | 946,579.55 | 49,512,056.50 | 26,769,358.76 | 3,226,934.32 | 19,515,763.42 |
23000 - Sch Forest Resources & Envir Sci | 23004 - Sch Forest Resources & Environ Sci | | 27,481.21 | 181,100.56 | 12,384,658.81 | 6,954,292.63 | 260,836.16 | 5,169,530.02 |
| | 27,481.21 | 181,100.56 | 12,384,658.81 | 6,954,292.63 | 260,836.16 | 5,169,530.02 |
24000 - College Of Science & Arts | 22300 - Chemistry | | 6,340.02 | 24,221.13 | 1,870,089.74 | 1,006,295.22 | 6,120.00 | 857,674.52 |
24100 - Biological Sciences | | 13,539.46 | 79,014.45 | 4,657,602.07 | 1,469,476.11 | 1,309,226.28 | 1,878,899.68 |
24200 - Humanities | | 40.50 | 418.50 | 44,977.00 | 23,067.32 | 0.00 | 21,909.68 |
24219 - Visual & Performing Arts | | 0.00 | 0.00 | 2,550.00 | 0.00 | 0.00 | 2,550.00 |
24300 - Mathematical Sciences | | 9,106.74 | 25,664.45 | 701,754.00 | 387,402.56 | 0.00 | 314,351.44 |
24400 - Computer Science | | 15,150.39 | 51,642.97 | 2,826,615.00 | 1,237,118.68 | 0.00 | 1,589,496.32 |
24500 - Kinesiology/Integrative Physiology | | 4,572.40 | 13,007.36 | 1,173,147.00 | 293,285.96 | 320.00 | 879,541.04 |
24600 - Physics | | 26,986.94 | 90,707.16 | 6,340,577.00 | 4,715,754.18 | 82.30 | 1,624,740.52 |
24800 - Social Sciences | | 10,155.35 | 60,168.30 | 4,117,467.29 | 2,065,642.95 | 931,859.68 | 1,119,964.66 |
26010 - Cognitive & Learning Sciences | | 6,463.51 | 23,521.07 | 1,465,620.00 | 1,040,414.02 | 5,830.20 | 419,375.78 |
| | 92,355.31 | 368,365.39 | 23,200,399.10 | 12,238,457.00 | 2,253,438.46 | 8,708,503.64 |
25000 - School Of Technology | 25002 - School of Technology | | 8,343.36 | 28,214.91 | 1,221,798.00 | 382,899.43 | 238,397.00 | 600,501.57 |
| | 8,343.36 | 28,214.91 | 1,221,798.00 | 382,899.43 | 238,397.00 | 600,501.57 |
42000 - Vice Pres For Research | 28510 - Michigan Tech Rsrch Institute(MTRI) | | 116,584.05 | 324,377.07 | 15,829,003.73 | 11,930,864.29 | 651,803.85 | 3,246,335.59 |
28600 - Keweenaw Research Center | | 128,862.56 | 314,529.55 | 6,555,639.96 | 4,029,875.18 | 23,541.64 | 2,502,223.14 |
42001 - Vice Pres for Research | | 6,696.15 | 17,127.54 | 705,706.00 | 444,071.17 | 17,450.00 | 244,184.83 |
| | 252,142.76 | 656,034.16 | 23,090,349.69 | 16,404,810.64 | 692,795.49 | 5,992,743.56 |
| | 658,266.58 | 2,182,801.25 | 109,697,716.12 | 62,840,556.85 | 6,672,401.43 | 40,184,757.84 |
220 - Public Service | 19000 - Pavlis Honors College | 20120 - Pavlis Honors College | | 0.00 | 0.00 | 12,904.83 | 6,885.05 | 0.00 | 6,019.78 |
| | 0.00 | 0.00 | 12,904.83 | 6,885.05 | 0.00 | 6,019.78 |
22000 - College Of Engineering | 22007 - College of Engineering | | 202.50 | 1,552.50 | 48,124.00 | 1,552.50 | 0.00 | 46,571.50 |
22200 - Chemical Engineering | | 3,660.00 | 17,074.33 | 678,266.00 | 579,065.27 | 199.00 | 99,001.73 |
22400 - Civil & Environmental Engineering | | 28,608.43 | 129,059.44 | 5,212,510.39 | 3,362,506.55 | 103,756.70 | 1,746,247.14 |
22500 - Electrical and Computer Engineering | | 0.01 | 431.26 | 45,050.00 | 23,517.53 | 0.00 | 21,532.47 |
22550 - Geological & Mining Eng & Sciences | | -0.06 | 4,623.74 | 194,358.74 | 115,476.96 | 0.00 | 78,881.78 |
22600 - Mechanical Engrg-Engrg Mechanics | | 2,407.75 | 18,627.06 | 1,417,709.41 | 886,784.03 | 0.00 | 530,925.38 |
22700 - Materials Science and Engineering | | 68.79 | 2,527.38 | 82,178.00 | 66,058.91 | 200.00 | 15,919.09 |
28900 - Biomedical Engineering | | 0.00 | 3,564.39 | 57,000.00 | 30,569.72 | 0.00 | 26,430.28 |
| | 34,947.42 | 177,460.10 | 7,735,196.54 | 5,065,531.47 | 104,155.70 | 2,565,509.37 |
23000 - Sch Forest Resources & Envir Sci | 23004 - Sch Forest Resources & Environ Sci | | 454.93 | 15,107.77 | 1,540,364.50 | 669,285.90 | 167,448.31 | 703,630.29 |
| | 454.93 | 15,107.77 | 1,540,364.50 | 669,285.90 | 167,448.31 | 703,630.29 |
24000 - College Of Science & Arts | 22300 - Chemistry | | 397.54 | -3,537.38 | 234,890.00 | 175,635.77 | 308.00 | 58,946.23 |
24100 - Biological Sciences | | 0.00 | 7,500.00 | 237,513.18 | 237,030.30 | 0.00 | 482.88 |
24300 - Mathematical Sciences | | 101.34 | 1,367.89 | 48,167.00 | 38,003.65 | 0.00 | 10,163.35 |
24600 - Physics | | 0.00 | 2,865.35 | 223,283.00 | 107,516.85 | 0.00 | 115,766.15 |
24800 - Social Sciences | | 0.00 | 0.00 | 86,230.00 | 85,561.51 | 0.00 | 668.49 |
26010 - Cognitive & Learning Sciences | | 258.24 | 1,254.22 | 1,181,028.23 | 741,816.87 | 0.00 | 439,211.36 |
| | 757.12 | 9,450.08 | 2,011,111.41 | 1,385,564.95 | 308.00 | 625,238.46 |
28000 - Graduate School | 28009 - Graduate School | | 1,859.12 | 6,534.39 | 3,182,996.48 | 2,930,241.96 | 4,000.00 | 248,754.52 |
| | 1,859.12 | 6,534.39 | 3,182,996.48 | 2,930,241.96 | 4,000.00 | 248,754.52 |
30041 - Enroll, Mkting & Commun - Assoc VP | 30100 - Center for Pre-College Outreach | | 130.27 | 6,596.53 | 160,846.74 | 70,527.49 | 1,995.00 | 88,324.25 |
| | 130.27 | 6,596.53 | 160,846.74 | 70,527.49 | 1,995.00 | 88,324.25 |
30042 - Dean of Students - Assoc VP | 38160 - Center for Diversity & Inclusion | | 0.00 | 4,216.61 | 211,092.00 | 98,160.40 | 31,228.48 | 81,703.12 |
| | 0.00 | 4,216.61 | 211,092.00 | 98,160.40 | 31,228.48 | 81,703.12 |
30080 - Library | 27000 - Van Pelt and Opie Library | | 0.00 | 0.00 | 214,012.36 | 144,174.82 | 0.00 | 69,837.54 |
| | 0.00 | 0.00 | 214,012.36 | 144,174.82 | 0.00 | 69,837.54 |
42000 - Vice Pres For Research | 28510 - Michigan Tech Rsrch Institute(MTRI) | | 1,966.67 | 15,077.82 | 1,252,250.00 | 657,355.33 | 0.00 | 594,894.67 |
28600 - Keweenaw Research Center | | 177.82 | 1,343.68 | 43,812.00 | 4,134.40 | 0.00 | 39,677.60 |
42002 - Innovation & Industry Engagement | | 768.94 | 19,435.00 | 982,511.87 | 409,002.44 | 34,937.65 | 538,571.78 |
42006 - Mich Tech Transportation Inst-MTTI | | 247.78 | 1,073.71 | 426,152.28 | 428,366.34 | 0.00 | -2,214.06 |
| | 3,161.21 | 36,930.21 | 2,704,726.15 | 1,498,858.51 | 34,937.65 | 1,170,929.99 |
| | 41,310.07 | 256,295.69 | 17,773,251.01 | 11,869,230.55 | 344,073.14 | 5,559,947.32 |
TOTAL SPONSORED PROGRAMS | | 699,576.65 | 2,439,096.94 | 127,470,967.13 | 74,709,787.40 | 7,016,474.57 | 45,744,705.16 |