| FY | As of MAY |
| OVHD YTD Activity for Current Year | YTD Activity for Current Year | Budget | Project to Date Expenditures | Encumbrance | Balance |
Program L2 | College and Title | Department and Title | | | | | | | |
000 - Research | 19000 - Pavlis Honors College | 20120 - Pavlis Honors College | | 24,128.34 | 68,444.72 | 278,108.00 | 90,151.42 | 0.00 | 187,956.58 |
| | 24,128.34 | 68,444.72 | 278,108.00 | 90,151.42 | 0.00 | 187,956.58 |
21000 - School Of Business & Economics | 21002 - School of Business and Economics | | 0.00 | 18,358.57 | 34,455.56 | 29,602.95 | 0.00 | 4,852.61 |
| | 0.00 | 18,358.57 | 34,455.56 | 29,602.95 | 0.00 | 4,852.61 |
22000 - College Of Engineering | 22200 - Chemical Engineering | | 204,290.72 | 890,108.12 | 4,588,287.74 | 2,830,164.90 | 9,112.67 | 1,749,010.17 |
22400 - Civil & Environmental Engineering | | 516,271.45 | 2,815,243.73 | 11,971,044.21 | 7,469,478.92 | 607,024.96 | 3,894,540.33 |
22500 - Electrical and Computer Engineering | | 411,654.78 | 1,467,982.29 | 6,016,425.04 | 4,082,098.93 | 11,265.00 | 1,923,061.11 |
22550 - Geological & Mining Eng & Sciences | | 339,631.54 | 1,856,954.46 | 7,572,022.77 | 4,775,987.62 | 395,970.97 | 2,400,064.18 |
22600 - Mechanical Engrg-Engrg Mechanics | | 968,153.28 | 4,285,606.62 | 17,995,686.48 | 10,063,990.64 | 2,483,485.03 | 5,448,210.81 |
22700 - Materials Science and Engineering | | 424,711.51 | 1,607,967.38 | 6,206,655.68 | 3,228,163.71 | 13,679.45 | 2,964,812.52 |
28900 - Biomedical Engineering | | 178,404.04 | 698,665.66 | 2,600,060.06 | 1,732,981.87 | 1,844.40 | 865,233.79 |
| | 3,043,117.32 | 13,622,528.26 | 56,950,181.98 | 34,182,866.59 | 3,522,382.48 | 19,244,932.91 |
23000 - Sch Forest Resources & Envir Sci | 23004 - Sch Forest Resources & Environ Sci | | 527,311.71 | 3,493,786.74 | 15,827,459.50 | 10,654,021.19 | 104,986.84 | 5,068,451.47 |
| | 527,311.71 | 3,493,786.74 | 15,827,459.50 | 10,654,021.19 | 104,986.84 | 5,068,451.47 |
24000 - College Of Science & Arts | 22300 - Chemistry | | 46,406.29 | 266,075.83 | 2,170,688.79 | 1,451,983.98 | 229.38 | 718,475.43 |
24100 - Biological Sciences | | 212,195.91 | 806,517.31 | 4,242,809.73 | 1,495,267.24 | 1,477,924.98 | 1,269,617.51 |
24200 - Humanities | | 426.93 | 18,746.23 | 204,860.34 | 188,241.03 | 0.00 | 16,619.31 |
24300 - Mathematical Sciences | | 57,214.60 | 202,113.70 | 715,925.70 | 264,277.99 | 23,637.00 | 428,010.71 |
24400 - Computer Science | | 132,013.07 | 596,011.74 | 2,437,050.08 | 1,598,844.38 | 0.00 | 838,205.70 |
24500 - Kinesiology/Integrative Physiology | | 46,168.68 | 256,179.04 | 1,265,957.00 | 332,717.73 | 1,635.25 | 931,604.02 |
24600 - Physics | | 441,145.68 | 1,830,819.55 | 10,881,197.02 | 9,360,973.75 | 17,375.00 | 1,502,848.27 |
24800 - Social Sciences | | 117,782.48 | 1,009,095.86 | 4,226,425.04 | 2,035,987.68 | 1,005,854.94 | 1,184,582.42 |
26010 - Cognitive & Learning Sciences | | 84,906.05 | 416,870.60 | 1,590,692.57 | 1,092,469.40 | 5,830.20 | 492,392.97 |
| | 1,138,259.69 | 5,402,429.86 | 27,735,606.27 | 17,820,763.18 | 2,532,486.75 | 7,382,356.34 |
25000 - School Of Technology | 25002 - School of Technology | | 44,149.89 | 123,260.92 | 1,194,081.00 | 295,538.75 | 7,999.00 | 890,543.25 |
| | 44,149.89 | 123,260.92 | 1,194,081.00 | 295,538.75 | 7,999.00 | 890,543.25 |
30080 - Library | 27000 - Van Pelt and Opie Library | | 0.05 | 1,576.66 | 331,342.62 | 331,342.62 | 0.00 | 0.00 |
| | 0.05 | 1,576.66 | 331,342.62 | 331,342.62 | 0.00 | 0.00 |
42000 - Vice Pres For Research | 28510 - Michigan Tech Rsrch Institute(MTRI) | | 2,426,910.27 | 7,493,624.73 | 29,137,360.48 | 24,659,764.63 | 761,743.18 | 3,715,852.67 |
28600 - Keweenaw Research Center | | 1,689,425.76 | 4,174,062.87 | 17,272,837.17 | 13,790,839.88 | 24,226.48 | 3,457,770.81 |
42001 - Vice Pres for Research | | 42,180.16 | 148,372.59 | 556,025.00 | 442,687.77 | 0.00 | 113,337.23 |
42002 - Innovation & Industry Engagement | | 1,610.10 | 31,324.22 | 197,772.23 | 197,772.23 | 0.00 | 0.00 |
42006 - Mich Tech Transportation Inst-MTTI | | 0.00 | 0.00 | 152,504.95 | 152,504.95 | 0.00 | 0.00 |
| | 4,160,126.29 | 11,847,384.41 | 47,316,499.83 | 39,243,569.46 | 785,969.66 | 7,286,960.71 |
| | 8,937,093.29 | 34,577,770.14 | 149,667,734.76 | 102,647,856.16 | 6,953,824.73 | 40,066,053.87 |
220 - Public Service | 19000 - Pavlis Honors College | 20120 - Pavlis Honors College | | 0.00 | 5,221.67 | 14,700.00 | 5,554.83 | 0.00 | 9,145.17 |
| | 0.00 | 5,221.67 | 14,700.00 | 5,554.83 | 0.00 | 9,145.17 |
21000 - School Of Business & Economics | 21002 - School of Business and Economics | | 0.00 | 0.00 | 130,521.64 | 130,521.64 | 0.00 | 0.00 |
| | 0.00 | 0.00 | 130,521.64 | 130,521.64 | 0.00 | 0.00 |
22000 - College Of Engineering | 22070 - Engineering Fundamentals | | 0.00 | 9,450.00 | 9,450.00 | 9,450.00 | 0.00 | 0.00 |
22200 - Chemical Engineering | | 15,357.29 | 166,125.42 | 795,736.81 | 635,927.13 | 0.00 | 159,809.68 |
22400 - Civil & Environmental Engineering | | 525,088.87 | 2,463,628.94 | 8,828,088.40 | 6,774,760.25 | 115,019.31 | 1,938,308.84 |
22500 - Electrical and Computer Engineering | | 3,461.08 | 138,667.49 | 495,603.39 | 467,630.84 | 0.00 | 27,972.55 |
22550 - Geological & Mining Eng & Sciences | | 25,424.69 | 345,476.54 | 596,904.00 | 550,553.23 | 0.00 | 46,350.77 |
22600 - Mechanical Engrg-Engrg Mechanics | | 16,848.09 | 345,452.17 | 1,365,111.68 | 885,684.07 | 0.00 | 479,427.61 |
22700 - Materials Science and Engineering | | 3,637.54 | 70,778.32 | 149,995.66 | 127,800.68 | 200.00 | 21,994.98 |
28900 - Biomedical Engineering | | 0.00 | 28,547.77 | 30,994.00 | 28,547.77 | 0.00 | 2,446.23 |
| | 589,817.56 | 3,568,126.65 | 12,271,883.94 | 9,480,353.97 | 115,219.31 | 2,676,310.66 |
23000 - Sch Forest Resources & Envir Sci | 23004 - Sch Forest Resources & Environ Sci | | 21,188.44 | 432,989.06 | 2,379,214.70 | 1,586,961.33 | 172,079.85 | 620,173.52 |
| | 21,188.44 | 432,989.06 | 2,379,214.70 | 1,586,961.33 | 172,079.85 | 620,173.52 |
24000 - College Of Science & Arts | 22300 - Chemistry | | 2,566.37 | 203,771.29 | 391,760.00 | 342,618.67 | 264.00 | 48,877.33 |
24100 - Biological Sciences | | 2,457.01 | 126,039.59 | 240,237.00 | 211,737.69 | 0.00 | 28,499.31 |
24219 - Visual & Performing Arts | | 0.00 | 0.00 | 6,725.00 | 6,725.00 | 0.00 | 0.00 |
24300 - Mathematical Sciences | | 1,967.73 | 26,565.31 | 48,167.00 | 26,565.31 | 0.00 | 21,601.69 |
24600 - Physics | | 10,394.23 | 77,339.08 | 229,454.00 | 162,651.50 | 0.00 | 66,802.50 |
24800 - Social Sciences | | 2,339.44 | 12,598.88 | 86,230.00 | 85,561.51 | 0.00 | 668.49 |
26010 - Cognitive & Learning Sciences | | 15,149.24 | 111,238.00 | 1,410,838.23 | 963,301.06 | 0.00 | 447,537.17 |
| | 34,874.02 | 557,552.15 | 2,413,411.23 | 1,799,160.74 | 264.00 | 613,986.49 |
25000 - School Of Technology | 25002 - School of Technology | | 3,575.59 | 48,277.67 | 95,680.00 | 95,680.00 | 0.00 | 0.00 |
| | 3,575.59 | 48,277.67 | 95,680.00 | 95,680.00 | 0.00 | 0.00 |
28000 - Graduate School | 28009 - Graduate School | | 69,070.23 | 328,834.82 | 3,864,400.48 | 3,572,408.13 | 61,552.57 | 230,439.78 |
| | 69,070.23 | 328,834.82 | 3,864,400.48 | 3,572,408.13 | 61,552.57 | 230,439.78 |
30041 - Enroll, Mkting & Commun - Assoc VP | 30100 - Center for Pre-College Outreach | | 4,499.02 | 187,026.71 | 324,277.82 | 276,869.99 | 0.00 | 47,407.83 |
| | 4,499.02 | 187,026.71 | 324,277.82 | 276,869.99 | 0.00 | 47,407.83 |
30042 - Dean of Students Office-Assoc VP | 38160 - Center for Diversity & Inclusion | | 0.00 | 124,768.70 | 383,207.76 | 217,534.81 | 31,626.89 | 134,046.06 |
| | 0.00 | 124,768.70 | 383,207.76 | 217,534.81 | 31,626.89 | 134,046.06 |
30080 - Library | 27000 - Van Pelt and Opie Library | | 4,236.48 | 18,358.11 | 191,299.36 | 144,174.82 | 0.00 | 47,124.54 |
| | 4,236.48 | 18,358.11 | 191,299.36 | 144,174.82 | 0.00 | 47,124.54 |
42000 - Vice Pres For Research | 28510 - Michigan Tech Rsrch Institute(MTRI) | | 33,491.50 | 256,767.50 | 1,252,250.00 | 621,678.08 | 0.00 | 630,571.92 |
28600 - Keweenaw Research Center | | 136.80 | 1,033.60 | 43,812.00 | 1,033.60 | 0.00 | 42,778.40 |
42002 - Innovation & Industry Engagement | | 29,586.54 | 364,352.53 | 1,279,678.10 | 555,148.96 | 38,198.65 | 686,330.49 |
42006 - Mich Tech Transportation Inst-MTTI | | 18,177.60 | 78,769.62 | 570,526.62 | 554,423.89 | 0.00 | 16,102.73 |
| | 81,392.44 | 700,923.25 | 3,146,266.72 | 1,732,284.53 | 38,198.65 | 1,375,783.54 |
| | 808,653.78 | 5,972,078.79 | 25,214,863.65 | 19,041,504.79 | 418,941.27 | 5,754,417.59 |
330 - Student Financial Support | 22000 - College Of Engineering | 22200 - Chemical Engineering | | 0.00 | 121.17 | 8,725.42 | 8,725.42 | 0.00 | 0.00 |
| | 0.00 | 121.17 | 8,725.42 | 8,725.42 | 0.00 | 0.00 |
| | 0.00 | 121.17 | 8,725.42 | 8,725.42 | 0.00 | 0.00 |
TOTAL SPONSORED PROGRAMS | | 9,745,747.07 | 40,549,970.10 | 174,891,323.83 | 121,698,086.37 | 7,372,766.00 | 45,820,471.46 |