| FY | As of JAN |
| OVHD YTD Activity for Current Year | YTD Activity for Current Year | Budget | Project to Date Expenditures | Encumbrance | Balance |
Program L2 | College and Title | Department and Title | | | | | | | |
000 - Research | 19000 - Pavlis Honors College | 20120 - Pavlis Honors College | | 628.76 | 2,211.77 | 180,005.00 | 23,918.47 | 0.00 | 156,086.53 |
| | 628.76 | 2,211.77 | 180,005.00 | 23,918.47 | 0.00 | 156,086.53 |
21000 - School Of Business & Economics | 21002 - School of Business and Economics | | 0.00 | 13,926.22 | 39,480.00 | 25,170.60 | 0.00 | 14,309.40 |
| | 0.00 | 13,926.22 | 39,480.00 | 25,170.60 | 0.00 | 14,309.40 |
22000 - College Of Engineering | 22200 - Chemical Engineering | | 135,801.45 | 528,034.03 | 4,100,088.74 | 2,468,090.81 | 0.00 | 1,631,997.93 |
22400 - Civil & Environmental Engineering | | 323,643.72 | 1,604,399.43 | 11,635,591.34 | 6,525,418.36 | 612,529.88 | 4,497,643.10 |
22500 - Electrical and Computer Engineering | | 286,714.70 | 1,045,504.36 | 5,464,661.00 | 3,659,621.00 | 2,400.00 | 1,802,640.00 |
22550 - Geological & Mining Eng & Sciences | | 236,593.95 | 1,183,376.39 | 7,086,656.78 | 4,102,409.55 | 443,846.24 | 2,540,400.99 |
22600 - Mechanical Engrg-Engrg Mechanics | | 611,673.15 | 2,768,894.37 | 17,248,233.86 | 8,547,278.39 | 581,591.64 | 8,119,363.83 |
22700 - Materials Science and Engineering | | 232,717.82 | 895,911.30 | 5,292,349.20 | 2,522,063.20 | 16,377.17 | 2,753,908.83 |
28900 - Biomedical Engineering | | 116,505.11 | 487,423.13 | 2,555,153.00 | 1,521,739.34 | 1,691.81 | 1,031,721.85 |
| | 1,943,649.90 | 8,513,543.01 | 53,382,733.92 | 29,346,620.65 | 1,658,436.74 | 22,377,676.53 |
23000 - Sch Forest Resources & Envir Sci | 23004 - Sch Forest Resources & Environ Sci | | 330,474.57 | 2,086,653.19 | 14,325,196.79 | 9,255,821.64 | 207,264.91 | 4,862,110.24 |
| | 330,474.57 | 2,086,653.19 | 14,325,196.79 | 9,255,821.64 | 207,264.91 | 4,862,110.24 |
24000 - College Of Science & Arts | 22300 - Chemistry | | 30,351.80 | 194,311.47 | 1,763,608.05 | 1,380,219.62 | 56.17 | 383,332.26 |
24100 - Biological Sciences | | 144,261.34 | 520,318.39 | 3,931,157.73 | 1,209,068.32 | 1,446,379.13 | 1,275,710.28 |
24200 - Humanities | | 171.02 | 14,651.35 | 204,860.34 | 184,146.15 | 0.00 | 20,714.19 |
24219 - Visual & Performing Arts | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
24300 - Mathematical Sciences | | 22,972.59 | 82,553.61 | 638,967.41 | 144,717.90 | 0.00 | 494,249.51 |
24400 - Computer Science | | 65,111.19 | 288,540.34 | 2,186,860.08 | 1,291,372.98 | 397.16 | 895,089.94 |
24500 - Kinesiology/Integrative Physiology | | 14,499.81 | 128,581.54 | 1,288,090.00 | 205,120.23 | 6,361.93 | 1,076,607.84 |
24600 - Physics | | 242,717.02 | 1,112,241.41 | 10,481,309.91 | 8,690,842.50 | 30,618.53 | 1,759,848.88 |
24800 - Social Sciences | | 80,350.23 | 697,435.83 | 4,098,907.12 | 1,729,975.65 | 1,081,529.54 | 1,287,401.93 |
26010 - Cognitive & Learning Sciences | | 60,643.51 | 278,708.02 | 1,412,576.57 | 954,306.82 | 5,830.20 | 452,439.55 |
| | 661,078.51 | 3,317,341.96 | 26,006,337.21 | 15,789,770.17 | 2,571,172.66 | 7,645,394.38 |
25000 - School Of Technology | 25002 - School of Technology | | 23,362.80 | 67,634.52 | 491,757.00 | 239,912.35 | 7,999.00 | 243,845.65 |
| | 23,362.80 | 67,634.52 | 491,757.00 | 239,912.35 | 7,999.00 | 243,845.65 |
30080 - Library | 27000 - Van Pelt and Opie Library | | 0.05 | 1,576.66 | 331,342.62 | 331,342.62 | 0.00 | 0.00 |
| | 0.05 | 1,576.66 | 331,342.62 | 331,342.62 | 0.00 | 0.00 |
42000 - Vice Pres For Research | 28510 - Michigan Tech Rsrch Institute(MTRI) | | 1,419,652.34 | 4,648,675.99 | 25,469,518.49 | 21,814,815.89 | 298,630.12 | 3,356,072.48 |
28600 - Keweenaw Research Center | | 757,696.38 | 1,834,778.56 | 15,506,292.81 | 11,451,555.57 | 0.00 | 4,054,737.24 |
42001 - Vice Pres for Research | | 27,665.07 | 105,614.97 | 556,025.00 | 399,930.15 | 28.08 | 156,066.77 |
42002 - Innovation & Industry Engagement | | 1,610.10 | 31,324.22 | 197,772.23 | 197,772.23 | 0.00 | 0.00 |
| | 2,206,623.89 | 6,620,393.74 | 41,729,608.53 | 33,864,073.84 | 298,658.20 | 7,566,876.49 |
| | 5,165,818.48 | 20,623,281.07 | 136,486,461.07 | 88,876,630.34 | 4,743,531.51 | 42,866,299.22 |
220 - Public Service | 19000 - Pavlis Honors College | 20120 - Pavlis Honors College | | 0.00 | 4,651.31 | 14,700.00 | 4,984.47 | 0.00 | 9,715.53 |
| | 0.00 | 4,651.31 | 14,700.00 | 4,984.47 | 0.00 | 9,715.53 |
21000 - School Of Business & Economics | 21002 - School of Business and Economics | | 0.00 | 0.00 | 130,521.64 | 130,521.64 | 0.00 | 0.00 |
| | 0.00 | 0.00 | 130,521.64 | 130,521.64 | 0.00 | 0.00 |
22000 - College Of Engineering | 22070 - Engineering Fundamentals | | 0.00 | 0.00 | 9,450.00 | 0.00 | 0.00 | 9,450.00 |
22200 - Chemical Engineering | | 10,042.93 | 125,339.73 | 795,736.81 | 595,141.44 | 0.00 | 200,595.37 |
22400 - Civil & Environmental Engineering | | 300,433.57 | 1,487,331.09 | 9,279,354.19 | 6,274,116.67 | 105,639.82 | 2,899,597.70 |
22500 - Electrical and Computer Engineering | | 2,044.40 | 125,717.09 | 500,013.50 | 454,680.44 | 0.00 | 45,333.06 |
22550 - Geological & Mining Eng & Sciences | | 24,819.78 | 315,184.97 | 571,967.00 | 520,261.66 | 0.00 | 51,705.34 |
22600 - Mechanical Engrg-Engrg Mechanics | | 9,967.20 | 281,761.91 | 1,376,646.50 | 821,993.81 | 0.00 | 554,652.69 |
22700 - Materials Science and Engineering | | 2,659.29 | 46,357.07 | 146,202.66 | 103,379.43 | 100.00 | 42,723.23 |
28900 - Biomedical Engineering | | 0.00 | 18,191.40 | 31,000.00 | 18,191.40 | 0.00 | 12,808.60 |
| | 349,967.17 | 2,399,883.26 | 12,710,370.66 | 8,787,764.85 | 105,739.82 | 3,816,865.99 |
23000 - Sch Forest Resources & Envir Sci | 23004 - Sch Forest Resources & Environ Sci | | 14,638.21 | 264,809.79 | 2,106,806.90 | 1,418,782.06 | 200,103.85 | 487,920.99 |
| | 14,638.21 | 264,809.79 | 2,106,806.90 | 1,418,782.06 | 200,103.85 | 487,920.99 |
24000 - College Of Science & Arts | 22300 - Chemistry | | 2.02 | 102,661.01 | 391,760.00 | 241,508.39 | 0.00 | 150,251.61 |
24100 - Biological Sciences | | 2,457.01 | 85,016.00 | 226,737.00 | 170,714.10 | 0.00 | 56,022.90 |
24219 - Visual & Performing Arts | | 0.00 | 0.00 | 6,725.00 | 6,725.00 | 0.00 | 0.00 |
24300 - Mathematical Sciences | | 1,331.29 | 17,972.71 | 53,380.00 | 17,972.71 | 0.00 | 35,407.29 |
24600 - Physics | | 2,055.81 | 30,453.96 | 150,000.00 | 115,766.38 | 0.00 | 34,233.62 |
24800 - Social Sciences | | 2,339.44 | 12,598.88 | 86,230.00 | 85,561.51 | 0.00 | 668.49 |
26010 - Cognitive & Learning Sciences | | 12,850.11 | 91,830.33 | 1,459,557.23 | 943,893.39 | 46,820.15 | 468,843.69 |
| | 21,035.68 | 340,532.89 | 2,374,389.23 | 1,582,141.48 | 46,820.15 | 745,427.60 |
25000 - School Of Technology | 25002 - School of Technology | | 3,575.59 | 48,277.67 | 95,680.00 | 95,680.00 | 0.00 | 0.00 |
| | 3,575.59 | 48,277.67 | 95,680.00 | 95,680.00 | 0.00 | 0.00 |
28000 - Graduate School | 28009 - Graduate School | | 44,249.26 | 226,844.71 | 3,841,386.00 | 3,470,418.02 | 137,983.69 | 232,984.29 |
| | 44,249.26 | 226,844.71 | 3,841,386.00 | 3,470,418.02 | 137,983.69 | 232,984.29 |
30041 - Enroll, Mkting & Commun - Assoc VP | 30100 - Center for Pre-College Outreach | | 2,700.06 | 137,963.11 | 324,277.82 | 227,806.39 | 0.00 | 96,471.43 |
| | 2,700.06 | 137,963.11 | 324,277.82 | 227,806.39 | 0.00 | 96,471.43 |
30042 - Dean of Students - Assoc VP | 38160 - Center for Diversity & Inclusion | | 0.00 | 86,949.01 | 383,207.76 | 179,715.12 | 18,000.00 | 185,492.64 |
| | 0.00 | 86,949.01 | 383,207.76 | 179,715.12 | 18,000.00 | 185,492.64 |
30080 - Library | 27000 - Van Pelt and Opie Library | | 0.00 | 0.00 | 191,299.36 | 125,816.71 | 0.00 | 65,482.65 |
| | 0.00 | 0.00 | 191,299.36 | 125,816.71 | 0.00 | 65,482.65 |
42000 - Vice Pres For Research | 28510 - Michigan Tech Rsrch Institute(MTRI) | | 20,086.28 | 153,994.46 | 610,144.00 | 518,905.04 | 0.00 | 91,238.96 |
28600 - Keweenaw Research Center | | 68.40 | 516.80 | 43,812.00 | 516.80 | 0.00 | 43,295.20 |
42002 - Innovation & Industry Engagement | | 18,931.70 | 204,862.07 | 1,112,341.97 | 395,658.50 | 19,875.50 | 696,807.97 |
| | 39,086.38 | 359,373.33 | 1,766,297.97 | 915,080.34 | 19,875.50 | 831,342.13 |
| | 475,252.35 | 3,869,285.08 | 23,938,937.34 | 16,938,711.08 | 528,523.01 | 6,471,703.25 |
330 - Student Financial Support | 22000 - College Of Engineering | 22200 - Chemical Engineering | | 0.00 | 121.17 | 8,725.42 | 8,725.42 | 0.00 | 0.00 |
| | 0.00 | 121.17 | 8,725.42 | 8,725.42 | 0.00 | 0.00 |
| | 0.00 | 121.17 | 8,725.42 | 8,725.42 | 0.00 | 0.00 |
TOTAL SPONSORED PROGRAMS | | 5,641,070.83 | 24,492,687.32 | 160,434,123.83 | 105,824,066.84 | 5,272,054.52 | 49,338,002.47 |