| FY | As of OCT |
| OVHD YTD Activity for Current Year | YTD Activity for Current Year | Budget | Project to Date Expenditures | Encumbrance | Balance |
Program L2 | College and Title | Department and Title | | | | | | | |
000 - Research | 19000 - Pavlis Honors College | 20120 - Pavlis Honors College | | 628.76 | 2,211.77 | 34,759.00 | 23,918.47 | 0.00 | 10,840.53 |
| | 628.76 | 2,211.77 | 34,759.00 | 23,918.47 | 0.00 | 10,840.53 |
21000 - School Of Business & Economics | 21002 - School of Business and Economics | | 0.00 | 11,395.71 | 39,480.00 | 22,640.09 | 0.00 | 16,839.91 |
| | 0.00 | 11,395.71 | 39,480.00 | 22,640.09 | 0.00 | 16,839.91 |
22000 - College Of Engineering | 22200 - Chemical Engineering | | 88,582.09 | 347,551.98 | 4,004,982.01 | 2,126,604.76 | 250.00 | 1,878,127.25 |
22400 - Civil & Environmental Engineering | | 231,191.16 | 1,056,206.35 | 11,129,947.58 | 5,586,104.54 | 614,727.90 | 4,929,115.14 |
22500 - Electrical and Computer Engineering | | 183,655.88 | 701,773.92 | 5,289,643.00 | 3,315,890.56 | 37,716.38 | 1,936,036.06 |
22550 - Geological & Mining Eng & Sciences | | 166,441.91 | 806,440.64 | 6,811,460.00 | 3,725,473.80 | 601,882.64 | 2,484,103.56 |
22600 - Mechanical Engrg-Engrg Mechanics | | 393,208.04 | 1,511,862.91 | 16,670,514.88 | 7,278,985.93 | 300,793.13 | 9,090,735.82 |
22700 - Materials Science and Engineering | | 147,260.37 | 569,158.54 | 5,104,266.46 | 2,189,354.87 | 25,029.12 | 2,889,882.47 |
28900 - Biomedical Engineering | | 89,353.66 | 368,829.53 | 2,546,726.00 | 1,403,145.74 | 1,605.28 | 1,141,974.98 |
| | 1,299,693.11 | 5,361,823.87 | 51,557,539.93 | 25,625,560.20 | 1,582,004.45 | 24,349,975.28 |
23000 - Sch Forest Resources & Envir Sci | 23004 - Sch Forest Resources & Environ Sci | | 207,803.65 | 1,322,570.40 | 14,118,319.46 | 8,482,804.85 | 171,622.83 | 5,463,891.78 |
| | 207,803.65 | 1,322,570.40 | 14,118,319.46 | 8,482,804.85 | 171,622.83 | 5,463,891.78 |
24000 - College Of Science & Arts | 22300 - Chemistry | | 26,927.71 | 118,174.86 | 1,763,608.05 | 1,304,083.01 | 53,236.31 | 406,288.73 |
24100 - Biological Sciences | | 79,693.76 | 303,666.41 | 3,820,796.08 | 846,287.34 | 1,497,247.20 | 1,477,261.54 |
24200 - Humanities | | 160.89 | 10,404.87 | 204,860.34 | 179,899.67 | 0.00 | 24,960.67 |
24300 - Mathematical Sciences | | 14,847.74 | 59,108.66 | 431,662.41 | 121,272.95 | 0.00 | 310,389.46 |
24400 - Computer Science | | 42,511.77 | 196,950.41 | 2,133,464.08 | 1,199,783.05 | 397.16 | 933,283.87 |
24500 - Kinesiology/Integrative Physiology | | 6,074.68 | 87,581.75 | 786,564.00 | 164,120.44 | 0.00 | 622,443.56 |
24600 - Physics | | 146,060.69 | 755,412.39 | 10,400,533.02 | 8,252,580.59 | 23,848.78 | 2,124,103.65 |
24800 - Social Sciences | | 55,986.81 | 506,357.63 | 3,938,868.12 | 1,530,459.45 | 452,964.90 | 1,955,443.77 |
26010 - Cognitive & Learning Sciences | | 44,824.84 | 202,426.23 | 1,420,139.00 | 878,025.03 | 5,830.20 | 536,283.77 |
| | 417,088.89 | 2,240,083.21 | 24,900,495.10 | 14,476,511.53 | 2,033,524.55 | 8,390,459.02 |
25000 - School Of Technology | 25002 - School of Technology | | 21,015.50 | 60,182.43 | 401,757.00 | 232,460.26 | 0.00 | 169,296.74 |
| | 21,015.50 | 60,182.43 | 401,757.00 | 232,460.26 | 0.00 | 169,296.74 |
30080 - Library | 27000 - Van Pelt and Opie Library | | 0.05 | 1,576.66 | 331,342.62 | 331,342.62 | 0.00 | 0.00 |
| | 0.05 | 1,576.66 | 331,342.62 | 331,342.62 | 0.00 | 0.00 |
42000 - Vice Pres For Research | 28510 - Michigan Tech Rsrch Institute(MTRI) | | 870,831.31 | 2,766,681.47 | 24,751,930.80 | 19,932,821.37 | 462,394.15 | 4,356,715.28 |
28600 - Keweenaw Research Center | | 423,329.52 | 1,021,520.85 | 12,355,925.10 | 9,686,774.49 | 0.00 | 2,669,150.61 |
42001 - Vice Pres for Research | | 12,052.21 | 46,776.90 | 615,062.00 | 341,092.08 | 90.00 | 273,879.92 |
42002 - Innovation & Industry Engagement | | 226.18 | 31,235.24 | 180,000.00 | 172,683.25 | 0.00 | 7,316.75 |
42006 - Mich Tech Transportation Inst-MTTI | | 0.00 | 0.00 | 152,504.95 | 152,504.95 | 0.00 | 0.00 |
| | 1,306,439.22 | 3,866,214.46 | 38,055,422.85 | 30,285,876.14 | 462,484.15 | 7,307,062.56 |
| | 3,252,669.18 | 12,866,058.51 | 129,439,115.96 | 79,481,114.16 | 4,249,635.98 | 45,708,365.82 |
220 - Public Service | 19000 - Pavlis Honors College | 20120 - Pavlis Honors College | | 0.00 | 1,172.84 | 14,700.00 | 1,506.00 | 0.00 | 13,194.00 |
| | 0.00 | 1,172.84 | 14,700.00 | 1,506.00 | 0.00 | 13,194.00 |
22000 - College Of Engineering | 22070 - Engineering Fundamentals | | 0.00 | 0.00 | 9,450.00 | 0.00 | 0.00 | 9,450.00 |
22200 - Chemical Engineering | | 5,451.42 | 81,832.10 | 798,864.90 | 551,633.81 | 0.00 | 247,231.09 |
22400 - Civil & Environmental Engineering | | 173,120.43 | 874,573.38 | 7,316,515.67 | 5,119,816.69 | 109,874.17 | 2,086,824.81 |
22500 - Electrical and Computer Engineering | | 900.03 | 74,446.22 | 477,114.50 | 403,409.57 | 1,457.80 | 72,247.13 |
22550 - Geological & Mining Eng & Sciences | | 6,591.83 | 134,376.14 | 568,967.00 | 339,452.83 | 0.00 | 229,514.17 |
22600 - Mechanical Engrg-Engrg Mechanics | | 2,693.16 | 145,559.05 | 1,352,211.50 | 685,790.95 | 0.00 | 666,420.55 |
22700 - Materials Science and Engineering | | 1,459.95 | 24,409.07 | 135,525.66 | 81,431.43 | 2,485.00 | 51,609.23 |
28900 - Biomedical Engineering | | 0.00 | 10,592.50 | 31,000.00 | 10,592.50 | 0.00 | 20,407.50 |
| | 190,216.82 | 1,345,788.46 | 10,689,649.23 | 7,192,127.78 | 113,816.97 | 3,383,704.48 |
23000 - Sch Forest Resources & Envir Sci | 23004 - Sch Forest Resources & Environ Sci | | 10,059.60 | 191,923.46 | 2,106,806.90 | 1,345,895.73 | 191,927.95 | 568,983.22 |
| | 10,059.60 | 191,923.46 | 2,106,806.90 | 1,345,895.73 | 191,927.95 | 568,983.22 |
24000 - College Of Science & Arts | 22300 - Chemistry | | 2.02 | 58,468.35 | 391,760.00 | 197,315.73 | 0.00 | 194,444.27 |
24100 - Biological Sciences | | 2,457.01 | 61,680.59 | 226,737.00 | 147,378.69 | 0.00 | 79,358.31 |
24300 - Mathematical Sciences | | 1,164.94 | 15,726.84 | 53,380.00 | 15,726.84 | 0.00 | 37,653.16 |
24600 - Physics | | 81.00 | 13,300.63 | 150,000.00 | 98,613.05 | 0.00 | 51,386.95 |
24800 - Social Sciences | | 2,339.44 | 12,598.88 | 86,230.00 | 85,561.51 | 0.00 | 668.49 |
26010 - Cognitive & Learning Sciences | | 9,377.26 | 70,768.12 | 1,459,557.23 | 922,831.18 | 49,535.98 | 487,190.07 |
| | 15,421.67 | 232,543.41 | 2,367,664.23 | 1,467,427.00 | 49,535.98 | 850,701.25 |
25000 - School Of Technology | 25002 - School of Technology | | 3,575.59 | 48,277.67 | 95,680.00 | 95,680.00 | 0.00 | 0.00 |
| | 3,575.59 | 48,277.67 | 95,680.00 | 95,680.00 | 0.00 | 0.00 |
28000 - Graduate School | 28009 - Graduate School | | 34,081.72 | 177,060.33 | 3,841,386.00 | 3,420,633.64 | 163,485.05 | 257,267.31 |
| | 34,081.72 | 177,060.33 | 3,841,386.00 | 3,420,633.64 | 163,485.05 | 257,267.31 |
30040 - Vice Pres Student Affairs & Advance | 30100 - Center for Pre-College Outreach | | 2,700.06 | 137,057.30 | 241,289.82 | 226,900.58 | 0.00 | 14,389.24 |
38160 - Center for Diversity & Inclusion | | 0.00 | 45,955.80 | 227,650.00 | 138,721.91 | 27,590.09 | 61,338.00 |
| | 2,700.06 | 183,013.10 | 468,939.82 | 365,622.49 | 27,590.09 | 75,727.24 |
30080 - Library | 27000 - Van Pelt and Opie Library | | 0.00 | 0.00 | 191,299.36 | 125,816.71 | 0.00 | 65,482.65 |
| | 0.00 | 0.00 | 191,299.36 | 125,816.71 | 0.00 | 65,482.65 |
42000 - Vice Pres For Research | 28510 - Michigan Tech Rsrch Institute(MTRI) | | 10,164.42 | 77,927.18 | 610,144.00 | 442,837.76 | 0.00 | 167,306.24 |
28600 - Keweenaw Research Center | | 0.00 | 0.00 | 43,812.00 | 0.00 | 0.00 | 43,812.00 |
42002 - Innovation & Industry Engagement | | 9,170.47 | 109,030.73 | 1,092,711.00 | 299,827.16 | 22,566.65 | 770,317.19 |
42006 - Mich Tech Transportation Inst-MTTI | | 6,128.58 | 26,557.23 | 570,526.62 | 502,211.50 | 0.00 | 68,315.12 |
| | 25,463.47 | 213,515.14 | 2,317,193.62 | 1,244,876.42 | 22,566.65 | 1,049,750.55 |
| | 281,518.93 | 2,393,294.41 | 22,093,319.16 | 15,259,585.77 | 568,922.69 | 6,264,810.70 |
330 - Student Financial Support | 22000 - College Of Engineering | 22200 - Chemical Engineering | | 0.00 | 121.17 | 8,725.42 | 8,725.42 | 0.00 | 0.00 |
| | 0.00 | 121.17 | 8,725.42 | 8,725.42 | 0.00 | 0.00 |
| | 0.00 | 121.17 | 8,725.42 | 8,725.42 | 0.00 | 0.00 |
TOTAL SPONSORED PROGRAMS | | 3,534,188.11 | 15,259,474.09 | 151,541,160.54 | 94,749,425.35 | 4,818,558.67 | 51,973,176.52 |