| FY | As of JUN |
| OVHD YTD Activity for Current Year | YTD Activity for Current Year | Budget | Project to Date Expenditures | Encumbrance | Balance |
Program L2 | College and Title | Department and Title | | | | | | | |
000 - Research | 19000 - Pavils Honors College | 20120 - Pavils Honors College | | 4,238.71 | 16,669.57 | 34,759.00 | 21,706.70 | 0.00 | 13,052.30 |
| | 4,238.71 | 16,669.57 | 34,759.00 | 21,706.70 | 0.00 | 13,052.30 |
21000 - School Of Business & Economics | 21002 - School of Business and Economics | | 0.00 | 3,805.56 | 62,280.00 | 29,224.38 | 0.00 | 33,055.62 |
| | 0.00 | 3,805.56 | 62,280.00 | 29,224.38 | 0.00 | 33,055.62 |
22000 - College Of Engineering | 22200 - Chemical Engineering | | 333,360.24 | 1,516,902.33 | 5,591,535.02 | 3,622,612.80 | 833.60 | 1,968,088.62 |
22400 - Civil & Environmental Engineering | | 596,178.77 | 2,838,496.51 | 11,189,395.57 | 7,386,557.19 | 764,458.59 | 3,038,379.79 |
22500 - Electrical and Computer Engineering | | 559,530.74 | 1,913,059.16 | 5,995,759.54 | 3,864,551.18 | 52,795.38 | 2,078,412.98 |
22550 - Geological & Mining Eng & Sciences | | 359,434.74 | 1,905,481.59 | 10,011,288.94 | 6,659,210.10 | 467,152.57 | 2,884,926.27 |
22600 - Mechanical Engrg-Engrg Mechanics | | 1,059,213.72 | 4,035,988.36 | 17,123,508.82 | 12,817,794.27 | 331,896.90 | 3,973,817.65 |
22700 - Materials Science and Engineering | | 337,110.76 | 1,333,683.71 | 6,285,475.72 | 3,973,338.69 | 63,190.04 | 2,248,946.99 |
28900 - Biomedical Engineering | | 184,595.74 | 780,289.17 | 2,103,125.60 | 1,287,100.81 | 8,555.45 | 807,469.34 |
| | 3,429,424.71 | 14,323,900.83 | 58,300,089.21 | 39,611,165.04 | 1,688,882.53 | 17,000,041.64 |
23000 - Sch Forest Resources & Envir Sci | 23004 - Sch Forest Resources & Environ Sci | | 645,804.96 | 4,079,754.57 | 19,725,465.56 | 15,390,684.04 | 97,597.83 | 4,237,183.69 |
| | 645,804.96 | 4,079,754.57 | 19,725,465.56 | 15,390,684.04 | 97,597.83 | 4,237,183.69 |
24000 - College Of Science & Arts | 22300 - Chemistry | | 78,805.82 | 409,174.67 | 2,225,542.83 | 1,605,959.53 | 8,200.00 | 611,383.30 |
24100 - Biological Sciences | | 143,924.13 | 814,647.64 | 5,021,138.77 | 1,872,463.62 | 0.00 | 3,148,675.15 |
24200 - Humanities | | 8,344.95 | 40,936.29 | 400,885.76 | 364,454.56 | 0.00 | 36,431.20 |
24219 - Visual & Performing Arts | | 0.00 | 950.19 | 5,000.00 | 5,000.00 | 0.00 | 0.00 |
24300 - Mathematical Sciences | | 49,137.89 | 170,326.02 | 750,079.99 | 416,508.28 | 0.00 | 333,571.71 |
24400 - Computer Science | | 128,585.69 | 680,093.95 | 2,569,783.62 | 1,602,832.26 | 15,698.87 | 951,252.49 |
24500 - Kinesiology/Integrative Physiology | | 6,294.18 | 77,812.01 | 368,254.00 | 123,228.69 | 0.00 | 245,025.31 |
24600 - Physics | | 427,319.58 | 2,124,353.62 | 8,532,551.70 | 6,288,389.36 | 95,004.60 | 2,149,157.74 |
24800 - Social Sciences | | 99,887.91 | 807,352.62 | 3,059,947.80 | 1,666,390.62 | 579,977.53 | 813,579.65 |
26010 - Cognitive & Learning Sciences | | 58,269.88 | 349,568.15 | 1,147,673.59 | 699,158.39 | 6,190.20 | 442,325.00 |
| | 1,000,570.03 | 5,475,215.16 | 24,080,858.06 | 14,644,385.31 | 705,071.20 | 8,731,401.55 |
25000 - School Of Technology | 25002 - School of Technology | | 39,695.22 | 125,750.71 | 625,782.90 | 442,183.73 | 0.00 | 183,599.17 |
| | 39,695.22 | 125,750.71 | 625,782.90 | 442,183.73 | 0.00 | 183,599.17 |
30040 - Vice Pres Student Affairs & Advance | 30100 - Center for Pre-College Outreach | | 0.00 | 1,900.00 | 1,900.00 | 1,900.00 | 0.00 | 0.00 |
| | 0.00 | 1,900.00 | 1,900.00 | 1,900.00 | 0.00 | 0.00 |
30080 - Library | 27000 - Van Pelt and Opie Library | | -0.02 | 154,576.71 | 339,290.00 | 329,765.96 | 0.00 | 9,524.04 |
| | -0.02 | 154,576.71 | 339,290.00 | 329,765.96 | 0.00 | 9,524.04 |
40050 - Vice Pres Administration | 40555 - Vice President for Administration | | 0.00 | 0.00 | 54,325.32 | 54,325.32 | 0.00 | 0.00 |
| | 0.00 | 0.00 | 54,325.32 | 54,325.32 | 0.00 | 0.00 |
42000 - Vice Pres For Research | 28510 - Michigan Tech Rsrch Institute(MTRI) | | 2,684,583.83 | 9,229,382.31 | 31,664,205.68 | 27,156,141.89 | 477,461.10 | 4,030,602.69 |
28600 - Keweenaw Research Center | | 2,614,343.47 | 6,430,427.14 | 14,629,306.92 | 13,784,469.40 | 8,160.00 | 836,677.52 |
42001 - Vice Pres for Research | | 32,009.55 | 271,940.97 | 639,314.21 | 318,567.39 | 10,000.00 | 310,746.82 |
42002 - Innovation & Industry Engagement | | 7,522.60 | 83,533.08 | 230,000.00 | 191,448.01 | 0.00 | 38,551.99 |
42006 - Mich Tech Transportation Inst-MTTI | | 6,974.79 | 19,891.08 | 162,485.90 | 162,485.90 | 0.00 | 0.00 |
| | 5,345,434.24 | 16,035,174.58 | 47,325,312.71 | 41,613,112.59 | 495,621.10 | 5,216,579.02 |
| | 10,465,167.85 | 40,216,747.69 | 150,550,062.76 | 112,138,453.07 | 2,987,172.66 | 35,424,437.03 |
220 - Public Service | 10026 - President | 10075 - Office of Institutional Diversity | | 0.00 | 0.00 | 90,272.44 | 90,272.44 | 0.00 | 0.00 |
| | 0.00 | 0.00 | 90,272.44 | 90,272.44 | 0.00 | 0.00 |
19000 - Pavils Honors College | 20120 - Pavils Honors College | | 0.00 | 10,557.33 | 132,171.56 | 117,804.72 | 0.00 | 14,366.84 |
| | 0.00 | 10,557.33 | 132,171.56 | 117,804.72 | 0.00 | 14,366.84 |
22000 - College Of Engineering | 22070 - Engineering Fundamentals | | 0.00 | 13,094.64 | 14,478.11 | 14,478.11 | 0.00 | 0.00 |
22200 - Chemical Engineering | | 7,598.45 | 274,551.96 | 1,080,403.54 | 695,500.15 | 69,067.19 | 315,836.20 |
22400 - Civil & Environmental Engineering | | 519,238.21 | 2,632,403.31 | 7,352,510.45 | 5,643,618.26 | 127,151.83 | 1,581,740.36 |
22500 - Electrical and Computer Engineering | | 369.18 | 219,569.61 | 761,349.50 | 661,058.35 | 0.00 | 100,291.15 |
22550 - Geological & Mining Eng & Sciences | | 12,950.96 | 267,126.32 | 674,684.00 | 641,343.69 | 0.00 | 33,340.31 |
22600 - Mechanical Engrg-Engrg Mechanics | | 5,893.98 | 241,081.41 | 922,895.09 | 602,468.49 | 0.00 | 320,426.60 |
22700 - Materials Science and Engineering | | 1,827.32 | 51,818.46 | 95,389.85 | 69,012.08 | 0.00 | 26,377.77 |
28900 - Biomedical Engineering | | 0.00 | 2,000.50 | 7,500.00 | 2,500.00 | 0.00 | 5,000.00 |
| | 547,878.10 | 3,701,646.21 | 10,909,210.54 | 8,329,979.13 | 196,219.02 | 2,383,012.39 |
23000 - Sch Forest Resources & Envir Sci | 23004 - Sch Forest Resources & Environ Sci | | 54,681.04 | 805,328.97 | 3,195,562.08 | 2,538,293.45 | 193,867.36 | 463,401.27 |
| | 54,681.04 | 805,328.97 | 3,195,562.08 | 2,538,293.45 | 193,867.36 | 463,401.27 |
24000 - College Of Science & Arts | 22300 - Chemistry | | 0.00 | 184,835.56 | 368,665.75 | 320,643.13 | 0.00 | 48,022.62 |
24100 - Biological Sciences | | 0.00 | 117,666.10 | 226,449.00 | 166,410.10 | 0.00 | 60,038.90 |
24219 - Visual & Performing Arts | | 0.00 | 6,725.00 | 6,725.00 | 6,725.00 | 0.00 | 0.00 |
24300 - Mathematical Sciences | | 0.00 | 0.00 | 53,380.00 | 0.00 | 0.00 | 53,380.00 |
24400 - Computer Science | | 0.00 | 2,000.00 | 2,000.00 | 2,000.00 | 0.00 | 0.00 |
24500 - Kinesiology/Integrative Physiology | | 0.00 | 1,239.62 | 2,795.76 | 2,795.76 | 0.00 | 0.00 |
24600 - Physics | | 0.00 | 77,712.05 | 142,500.00 | 137,812.42 | 0.00 | 4,687.58 |
24800 - Social Sciences | | 4,689.96 | 55,735.15 | 167,230.00 | 153,962.63 | 0.00 | 13,267.37 |
26010 - Cognitive & Learning Sciences | | 13,872.50 | 248,994.35 | 1,459,557.23 | 852,063.06 | 46,820.15 | 560,674.02 |
| | 18,562.46 | 694,907.83 | 2,429,302.74 | 1,642,412.10 | 46,820.15 | 740,070.49 |
25000 - School Of Technology | 25002 - School of Technology | | 3,511.29 | 47,402.33 | 95,680.00 | 47,402.33 | 0.00 | 48,277.67 |
| | 3,511.29 | 47,402.33 | 95,680.00 | 47,402.33 | 0.00 | 48,277.67 |
28000 - Graduate School | 28009 - Graduate School | | 88,774.69 | 585,924.80 | 3,872,298.28 | 3,274,485.59 | 228,328.90 | 369,483.79 |
| | 88,774.69 | 585,924.80 | 3,872,298.28 | 3,274,485.59 | 228,328.90 | 369,483.79 |
30040 - Vice Pres Student Affairs & Advance | 20950 - International Programs and Services | | 0.00 | 6,052.00 | 18,880.00 | 18,880.00 | 0.00 | 0.00 |
30100 - Center for Pre-College Outreach | | 4,065.91 | 258,083.27 | 537,438.44 | 385,007.72 | 4,712.98 | 147,717.74 |
31000 - Enrollment Services | | 0.00 | 15,800.57 | 17,716.54 | 17,716.54 | 0.00 | 0.00 |
38160 - Center for Diversity & Inclusion | | 0.00 | 149,171.97 | 401,042.00 | 266,158.11 | 31,017.45 | 103,866.44 |
| | 4,065.91 | 429,107.81 | 975,076.98 | 687,762.37 | 35,730.43 | 251,584.18 |
30080 - Library | 27000 - Van Pelt and Opie Library | | 2,964.70 | 16,513.48 | 191,299.36 | 125,816.71 | 0.00 | 65,482.65 |
| | 2,964.70 | 16,513.48 | 191,299.36 | 125,816.71 | 0.00 | 65,482.65 |
42000 - Vice Pres For Research | 28510 - Michigan Tech Rsrch Institute(MTRI) | | 37,583.16 | 288,137.64 | 610,144.00 | 364,910.58 | 0.00 | 245,233.42 |
42002 - Innovation & Industry Engagement | | 17,131.58 | 187,640.77 | 1,226,254.00 | 271,443.43 | 19,442.15 | 935,368.42 |
42006 - Mich Tech Transportation Inst-MTTI | | 33,742.16 | 145,714.46 | 597,374.28 | 502,027.27 | 0.00 | 95,347.01 |
| | 88,456.90 | 621,492.87 | 2,433,772.28 | 1,138,381.28 | 19,442.15 | 1,275,948.85 |
| | 808,895.09 | 6,912,881.63 | 24,324,646.26 | 17,992,610.12 | 720,408.01 | 5,611,628.13 |
330 - Student Financial Support | 22000 - College Of Engineering | 22200 - Chemical Engineering | | 0.00 | -2,039.25 | 5,954.00 | 8,604.25 | 0.00 | -2,650.25 |
| | 0.00 | -2,039.25 | 5,954.00 | 8,604.25 | 0.00 | -2,650.25 |
24000 - College Of Science & Arts | 26010 - Cognitive & Learning Sciences | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| | 0.00 | -2,039.25 | 5,954.00 | 8,604.25 | 0.00 | -2,650.25 |
TOTAL SPONSORED PROGRAMS | | 11,274,062.94 | 47,127,590.07 | 174,880,663.02 | 130,139,667.44 | 3,707,580.67 | 41,033,414.91 |