| FY | As of AUG |
| OVHD YTD Activity for Current Year | YTD Activity for Current Year | Budget | Project to Date Expenditures | Encumbrance | Balance |
Program L2 | College and Title | Department and Title | | | | | | | |
000 - Research | 20003 - Provost | 20120 - Instit for Leadership & Innovation | | 642.99 | 1,833.76 | 29,759.00 | 6,870.89 | 2,326.00 | 20,562.11 |
| | 642.99 | 1,833.76 | 29,759.00 | 6,870.89 | 2,326.00 | 20,562.11 |
21000 - School Of Business & Economics | 21002 - School of Business and Economics | | 0.00 | 705.00 | 38,700.00 | 26,123.82 | 0.00 | 12,576.18 |
| | 0.00 | 705.00 | 38,700.00 | 26,123.82 | 0.00 | 12,576.18 |
22000 - College Of Engineering | 22200 - Chemical Engineering | | 55,588.28 | 189,949.35 | 4,909,069.13 | 2,295,659.82 | 135,120.23 | 2,478,289.08 |
22400 - Civil & Environmental Engineering | | 68,052.72 | 268,071.99 | 9,704,493.31 | 4,254,832.89 | 677,178.83 | 4,772,481.59 |
22500 - Electrical and Computer Engineering | | 94,515.63 | 269,883.77 | 3,534,506.39 | 2,221,375.79 | 37,793.20 | 1,275,337.40 |
22550 - Geological & Mining Eng & Sciences | | 60,628.99 | 572,421.74 | 8,195,453.00 | 5,326,150.25 | 158,708.20 | 2,710,594.55 |
22600 - Mechanical Engrg-Engrg Mechanics | | 252,844.43 | 872,259.10 | 11,936,740.28 | 8,360,472.01 | 7,815.79 | 3,568,452.48 |
22700 - Materials Science and Engineering | | 79,400.09 | 270,301.04 | 4,326,199.23 | 2,861,894.19 | 11,296.40 | 1,453,008.64 |
28900 - Biomedical Engineering | | 37,897.98 | 132,949.69 | 1,829,443.00 | 639,761.33 | 7,980.94 | 1,181,700.73 |
| | 648,928.12 | 2,575,836.68 | 44,435,904.34 | 25,960,146.28 | 1,035,893.59 | 17,439,864.47 |
23000 - Sch Forest Resources & Envir Sci | 23004 - Sch Forest Resources & Environ Sci | | 106,043.34 | 677,451.19 | 16,979,461.62 | 11,851,194.60 | 286,593.56 | 4,841,673.46 |
| | 106,043.34 | 677,451.19 | 16,979,461.62 | 11,851,194.60 | 286,593.56 | 4,841,673.46 |
24000 - College Of Science & Arts | 22300 - Chemistry | | 17,286.45 | 74,093.31 | 1,734,048.49 | 1,265,378.17 | 819.22 | 467,851.10 |
24100 - Biological Sciences | | 15,783.91 | 173,431.37 | 2,032,415.41 | 1,098,504.26 | 52,474.79 | 881,436.36 |
24200 - Humanities | | 1,320.38 | 3,707.81 | 364,125.66 | 327,226.08 | 5,000.00 | 31,899.58 |
24219 - Visual & Performing Arts | | 0.00 | 950.19 | 5,000.00 | 5,000.00 | 0.00 | 0.00 |
24300 - Mathematical Sciences | | 20,947.48 | 59,039.51 | 525,003.00 | 268,563.77 | 0.00 | 256,439.23 |
24400 - Computer Science | | 4,275.58 | 103,486.25 | 1,817,725.00 | 1,026,224.56 | 32.70 | 791,467.74 |
24500 - Kinesiology/Integrative Physiology | | 1,384.65 | 22,539.61 | 107,000.00 | 67,956.29 | 808.00 | 38,235.71 |
24600 - Physics | | 79,141.43 | 318,316.34 | 7,080,135.70 | 4,427,353.08 | 411,925.95 | 2,240,856.67 |
24800 - Social Sciences | | 31,581.92 | 149,147.68 | 2,740,058.00 | 1,008,185.68 | 409,938.16 | 1,321,934.16 |
26010 - Cognitive & Learning Sciences | | 19,711.75 | 99,212.54 | 754,575.59 | 448,802.78 | 0.00 | 305,772.81 |
| | 191,433.55 | 1,003,924.61 | 17,160,086.85 | 9,943,194.67 | 880,998.82 | 6,335,893.36 |
25000 - School Of Technology | 25002 - School of Technology | | 20,479.37 | 62,768.37 | 478,411.00 | 379,201.39 | 0.00 | 99,209.61 |
| | 20,479.37 | 62,768.37 | 478,411.00 | 379,201.39 | 0.00 | 99,209.61 |
30080 - Library | 27000 - Van Pelt and Opie Library | | 0.00 | 21,051.68 | 339,290.00 | 196,240.93 | 0.00 | 143,049.07 |
| | 0.00 | 21,051.68 | 339,290.00 | 196,240.93 | 0.00 | 143,049.07 |
42000 - Vice Pres For Research | 28510 - Michigan Tech Rsrch Institute(MTRI) | | 363,817.22 | 1,203,170.21 | 23,899,953.44 | 18,815,200.79 | 980,277.70 | 4,104,474.95 |
28600 - Keweenaw Research Center | | 410,061.64 | 993,499.02 | 12,437,312.52 | 8,014,584.55 | 175,442.93 | 4,247,285.04 |
42001 - Vice Pres for Research | | 394.96 | 951.24 | 339,498.00 | 47,577.66 | 139,876.71 | 152,043.63 |
42002 - Innovation & Industry Engagement | | 1,261.31 | 9,637.64 | 195,000.00 | 117,552.57 | 0.00 | 77,447.43 |
42006 - Mich Tech Transportation Inst-MTTI | | 15,767.12 | 57,500.36 | 691,732.00 | 461,434.80 | 7,582.77 | 222,714.43 |
| | 791,302.25 | 2,264,758.47 | 37,563,495.96 | 27,456,350.37 | 1,303,180.11 | 8,803,965.48 |
| | 1,758,829.62 | 6,608,329.76 | 117,025,108.77 | 75,819,322.95 | 3,508,992.08 | 37,696,793.74 |
220 - Public Service | 10026 - President | 10075 - Office of Institutional Diversity | | 0.00 | 0.00 | 90,272.44 | 90,272.44 | 0.00 | 0.00 |
| | 0.00 | 0.00 | 90,272.44 | 90,272.44 | 0.00 | 0.00 |
20003 - Provost | 20120 - Instit for Leadership & Innovation | | 0.00 | 873.74 | 117,471.56 | 108,121.13 | 0.00 | 9,350.43 |
| | 0.00 | 873.74 | 117,471.56 | 108,121.13 | 0.00 | 9,350.43 |
22000 - College Of Engineering | 22070 - Engineering Fundamentals | | 0.00 | 0.00 | 14,600.00 | 1,383.47 | 0.00 | 13,216.53 |
22200 - Chemical Engineering | | 1,834.46 | 22,862.30 | 1,012,984.04 | 381,080.49 | 180.00 | 631,723.55 |
22400 - Civil & Environmental Engineering | | 12,533.40 | 113,866.28 | 3,838,744.57 | 2,302,231.82 | 77,613.84 | 1,458,898.91 |
22500 - Electrical and Computer Engineering | | 0.00 | 28,839.25 | 738,705.00 | 470,327.99 | 0.00 | 268,377.01 |
22550 - Geological & Mining Eng & Sciences | | 0.17 | 19,324.22 | 603,732.00 | 393,541.59 | 0.00 | 210,190.41 |
22600 - Mechanical Engrg-Engrg Mechanics | | 0.00 | 16,497.20 | 799,095.00 | 377,884.28 | 0.00 | 421,210.72 |
22700 - Materials Science and Engineering | | 0.00 | 3,925.15 | 88,408.00 | 21,118.77 | 0.00 | 67,289.23 |
28900 - Biomedical Engineering | | 0.00 | 428.10 | 2,500.00 | 927.60 | 223.60 | 1,348.80 |
| | 14,368.03 | 205,742.50 | 7,098,768.61 | 3,948,496.01 | 78,017.44 | 3,072,255.16 |
23000 - Sch Forest Resources & Envir Sci | 23004 - Sch Forest Resources & Environ Sci | | 12,164.99 | 165,336.65 | 2,948,742.00 | 1,786,894.13 | 0.00 | 1,161,847.87 |
| | 12,164.99 | 165,336.65 | 2,948,742.00 | 1,786,894.13 | 0.00 | 1,161,847.87 |
24000 - College Of Science & Arts | 22300 - Chemistry | | 0.00 | 22,563.10 | 184,295.75 | 158,370.67 | 0.00 | 25,925.08 |
24100 - Biological Sciences | | 0.00 | 10,000.00 | 162,000.00 | 58,744.00 | 0.00 | 103,256.00 |
24400 - Computer Science | | 0.00 | 0.00 | 2,000.00 | 0.00 | 0.00 | 2,000.00 |
24500 - Kinesiology/Integrative Physiology | | 0.00 | 0.00 | 4,000.00 | 1,556.14 | 0.00 | 2,443.86 |
24600 - Physics | | 0.00 | 9,917.43 | 137,500.00 | 65,017.80 | 0.00 | 72,482.20 |
24800 - Social Sciences | | 981.68 | 9,253.97 | 167,230.00 | 107,481.45 | 0.00 | 59,748.55 |
26010 - Cognitive & Learning Sciences | | 5,474.46 | 49,408.32 | 1,290,834.23 | 652,477.03 | 46,820.15 | 591,537.05 |
| | 6,456.14 | 101,142.82 | 1,947,859.98 | 1,043,647.09 | 46,820.15 | 857,392.74 |
25000 - School Of Technology | 25002 - School of Technology | | 636.92 | 8,598.54 | 64,800.00 | 8,598.54 | 0.00 | 56,201.46 |
| | 636.92 | 8,598.54 | 64,800.00 | 8,598.54 | 0.00 | 56,201.46 |
28000 - Graduate School | 28009 - Graduate School | | 20,141.22 | 148,783.02 | 3,745,611.78 | 2,837,343.81 | 401,545.81 | 506,722.16 |
| | 20,141.22 | 148,783.02 | 3,745,611.78 | 2,837,343.81 | 401,545.81 | 506,722.16 |
30040 - Vice President for Student Affairs | 20950 - International Programs and Services | | 0.00 | 5,520.24 | 18,880.00 | 18,348.24 | 0.00 | 531.76 |
30100 - Center for Pre-College Outreach | | 1,681.08 | 110,386.73 | 204,653.28 | 142,311.18 | 0.00 | 62,342.10 |
31000 - Enrollment Services | | 0.00 | 6,833.47 | 20,000.00 | 8,749.44 | 0.00 | 11,250.56 |
38160 - Center for Diversity & Inclusion | | 0.00 | 12,104.89 | 244,015.00 | 129,091.03 | 32,000.00 | 82,923.97 |
| | 1,681.08 | 134,845.33 | 487,548.28 | 298,499.89 | 32,000.00 | 157,048.39 |
30080 - Library | 27000 - Van Pelt and Opie Library | | 1,416.57 | 6,138.45 | 191,299.36 | 115,441.68 | 27,033.83 | 48,823.85 |
| | 1,416.57 | 6,138.45 | 191,299.36 | 115,441.68 | 27,033.83 | 48,823.85 |
42000 - Vice Pres For Research | 28510 - Michigan Tech Rsrch Institute(MTRI) | | 4,468.48 | 34,258.31 | 610,144.00 | 111,031.25 | 0.00 | 499,112.75 |
42002 - Innovation & Industry Engagement | | 874.22 | 5,056.43 | 205,525.00 | 88,859.09 | 14,944.05 | 101,721.86 |
42006 - Mich Tech Transportation Inst-MTTI | | 41,641.52 | 168,005.95 | 1,893,815.28 | 1,307,038.17 | 4,005.00 | 582,772.11 |
| | 46,984.22 | 207,320.69 | 2,709,484.28 | 1,506,928.51 | 18,949.05 | 1,183,606.72 |
| | 103,849.17 | 978,781.74 | 19,401,858.29 | 11,744,243.23 | 604,366.28 | 7,053,248.78 |
330 - Student Financial Support | 22000 - College Of Engineering | 22200 - Chemical Engineering | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
24000 - College Of Science & Arts | 26010 - Cognitive & Learning Sciences | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
TOTAL SPONSORED PROGRAMS | | 1,862,678.79 | 7,587,111.50 | 136,426,967.06 | 87,563,566.18 | 4,113,358.36 | 44,750,042.52 |